Stader Mar'23 Emissions Budget

	B	C	D	E
1
2	7-Day vWAP used to estimate spends in March. The estimated SD price is $1.33.
3	Network	Platform Type	Budget (# SD Tokens)	Budget in USD
4	Total Rewards in SD		190,000	$252,700
5	BNB Total Budget		47,368
6	BNB	Amm/Dex	28,571
7	BNB	Yield Optimizer	2,256
8	BNB	MM	12,782
9	BNB	Others	3,759
10	Polygon Total Budget		93,654
11	Polygon	Amm/Dex	71,868
12	Polygon	Stablecoin Minting	2,256
13	Polygon	Lending Borrowing	9,792
14	Polygon	Vault	9,739
15	Fantom Total Budget		14,956
16	Fantom	Amm/Dex	14,956
17	Near Total Budget		18,063
18	Near	Amm/Dex	16,358
19	Near	Lending Borrowing	1,705
20	Overall Buffer	For price fluctuations	15,958
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100