| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||||||||||
2 | Prediction model template | Book a demo | |||||||||||||||||||
3 | by Adapty Growth team | ||||||||||||||||||||
4 | |||||||||||||||||||||
5 | |||||||||||||||||||||
6 | Subscription Type | LTV 4Y Per subscription | Price | Pricing distribution | Subscription Retention | REVENUE | |||||||||||||||
7 | 1 month | 3 months | 6 months | 1 year | 2 years | 3 years | 4 years | 7 days | 1 month | 3 months | 6 months | 1 year | 2 years | 3 years | 4 years | ||||||
8 | Annual | $104.39 | $89.99 | 25.00% | 0.1 | 0.13 | 0.15 | 0.16 | $98,819 | $104,528 | $113,093 | $118,802 | $136,238 | $144,752 | $149,952 | $150,982 | |||||
9 | Quarterly | $56.79 | $39.99 | 35.00% | 0.15 | 0.2 | 0.35 | 0.4 | 0.45 | 0.42 | |||||||||||
10 | Monthly | $65.97 | $19.99 | 35.00% | 0.4 | 0.7 | 1 | 1.6 | 2.0 | 2.2 | 2.3 | ARPPU | |||||||||
11 | Lifetime | $99.00 | $99.00 | 5.00% | 7 days | 1 month | 3 months | 6 months | 1 year | 2 years | 3 years | 4 years | |||||||||
12 | 100.00% | $2.47 | $2.61 | $2.83 | $2.97 | $3.41 | $3.62 | $3.75 | $3.77 | ||||||||||||
13 | ARPU | $41.17 | $43.55 | $47.12 | $49.50 | $56.77 | $60.31 | $62.48 | $62.91 | ||||||||||||
14 | ROAS | ||||||||||||||||||||
15 | Info | 7 days | 1 month | 3 months | 6 months | 1 year | 2 years | 3 years | 4 years | ||||||||||||
16 | Amount of Installs | 40,000 | 82.35% | 87.11% | 94.24% | 99.00% | 113.53% | 120.63% | 124.96% | 125.82% | |||||||||||
17 | Paywall type | 89+39+19+99 | |||||||||||||||||||
18 | CR to Purchase | 6.00% | LTV | ||||||||||||||||||
19 | Install price | 3.00$ | 7 days | 1 month | 3 months | 6 months | 1 year | 2 years | 3 years | 4 years | |||||||||||
20 | Customer Acquisition Cost (CAC) | $50.00 | $41.2 | $43.6 | $47.1 | $49.5 | $56.8 | $60.3 | $62.5 | $62.9 | |||||||||||
21 | Apple fee | 15% | |||||||||||||||||||
22 | |||||||||||||||||||||