| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | AJ | AK | AL | AM | AN | AO | AP | AQ | AR | AS | AT | AU | AV | AW | AX | AY | AZ | BA | BB | BC | BD | BE | BF | BG | BH | BI | BJ | BK | BL | BM | BN | BO | BP | BQ | BR | BS | BT | BU | BV | BW | BX | BY | BZ | CA | CB | CC | CD | CE | CF | CG | CH | CI | CJ | CK | CL | CM | CN | CO | CP | CQ | CR | CS | CT | CU | CV | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Instructions | Distribution Schedule Token Please fill-in only the green areas The rest of the spreadsheet will auto fill based on the inputs in the green field. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 | Q2 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | Public Sale Price | 0.0025 | TOTAL SUPPLY | 7,000,000,000.00 | Valuation | $17,500,000.00 | Days Post TGE | 0 | 7 | 14 | 21 | 28 | 30 | 60 | 90 | 120 | 150 | 180 | 210 | 240 | 270 | 300 | 330 | 360 | 390 | 420 | 450 | 480 | 510 | 540 | 570 | 600 | 630 | 660 | 690 | 720 | 750 | 780 | 810 | 840 | 870 | 900 | 930 | 960 | 990 | 1020 | 1050 | 1080 | 1110 | 1140 | 1170 | 1200 | 1230 | 1260 | 1290 | 1320 | 1350 | 1380 | 1410 | 1440 | 1470 | 1500 | 1530 | 1560 | 1590 | 1620 | 1650 | 1680 | 1710 | 1740 | 1770 | 1800 | 1830 | 1860 | 1890 | 1920 | 1950 | 1980 | 2010 | 2040 | 2070 | 2100 | 2130 | 2160 | 2190 | 2220 | 2250 | 2280 | 2310 | 2340 | 2370 | 2400 | 2430 | 2460 | 2490 | 2520 | 2550 | 2580 | 2610 | |
5 | Description of Token Use | Description | Total Supply | Percent of Tot supply | Price per token | Valuation | Collected USD | Total Percent | TGE | Week 1 | Week 2 | Week 3 | Week 4 | Month 1 | Month 2 | Month 3 | Month 4 | Month 5 | Month 6 | Month 7 | Month 8 | Month 9 | Month 10 | Month 11 | Month 12 | Month 13 | Month 14 | Month 15 | Month 16 | Month 17 | Month 18 | Month 19 | Month 20 | Month 21 | Month 22 | Month 23 | Month 24 | Month 25 | Month 26 | Month 27 | Month 28 | Month 29 | Month 30 | Month 31 | Month 32 | Month 33 | Month 34 | Month 35 | Month 36 | Month 37 | Month 38 | Month 39 | Month 40 | Month 41 | Month 42 | Month 43 | Month 44 | Month 45 | Month 46 | Month 47 | Month 48 | Month 49 | Month 50 | Month 51 | Month 52 | Month 53 | Month 54 | Month 55 | Month 56 | Month 57 | Month 58 | Month 59 | Month 60 | Month 61 | Month 62 | Month 63 | Month 64 | Month 65 | Month 66 | Month 67 | Month 68 | Month 69 | Month 70 | Month 71 | Month 72 | Month 73 | Month 74 | Month 75 | Month 76 | Month 77 | Month 78 | Month 79 | Month 80 | Month 81 | Month 82 | Month 83 | Month 84 | Month 85 | Month 86 | Month 87 |
6 | Seed (210k) | 6.5% at TGE, 6 months cliff, then 4.97%% every month | 240,800,000.00 | 3.44% | 0.0010 | $7,000,000.00 | $240,800.00 | 100.00% | 6.50% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.97% | 4.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 | Private (370k) | 8% at TGE, 6 months cliff, then 4.89%% every month | 886,200,000.00 | 12.66% | 0.0015 | $10,500,000.00 | $1,329,300.00 | 100.00% | 8.00% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 4.89% | 3.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8 | KOL Round (160k) | 20% at TGE, then 20% every month | 149,800,000.00 | 2.14% | 0.0020 | $14,000,000.00 | $299,600.00 | 100.00% | 20.0% | 20.00% | 20.00% | 20.00% | 20.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9 | Public Sale | 20% at TGE, then 10% every month | 319,200,000.00 | 4.56% | 0.0025 | $17,500,000.00 | $798,000.00 | 100.00% | 20.0% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10 | Game Rewards | 0% at TGE, 10 months cliff, then 0.4% every month | 2,800,000,000.00 | 40.00% | 100.00% | 0.00% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | ||||||||||||||||
11 | Ecosystem/ Treasury | 3.19% at TGE, 3 months cliff, then 1.39% every month | 1,260,000,000.00 | 18.00% | 100.00% | 4.19% | 1.29% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | 1.39% | |||||||||||||||||||||||||
12 | Team | 0% at TGE, 9 months cliff, then 2.78% every month | 1,190,000,000.00 | 17.00% | 100.00% | 0.00% | 2.70% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | 2.78% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | Advisors | 1 week 3%, 8 month cliff then 2.70% every month | 140,000,000.00 | 2.00% | 100.00% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.56% | 5.48% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14 | Airdrop | 100% at TGE | 14,000,000.00 | 0.20% | 100.00% | 100.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15 | 0.00 | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
16 | 0.00 | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
17 | 0.00 | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
18 | 0.00 | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
19 | Total | 7,000,000,000.00 | 100.00% | $2,667,700.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20 | Tokens amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
21 | Seed (210k) | 240,800,000.00 | Inflation Rate Q1 | 144.25% | $240,800.00 | 240,800,000.00 | 15,652,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 11,967,760.00 | 9,728,320.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
22 | Private (370k) | 886,200,000.00 | Inflation Rate Q2 | 276.66% | $1,329,300.00 | 886,200,000.00 | 70,896,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 43,335,180.00 | 35,270,760.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
23 | KOL Round (160k) | 149,800,000.00 | Inflation Rate Q3 | 401.41% | $299,600.00 | 149,800,000.00 | 29,960,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,960,000.00 | 29,960,000.00 | 29,960,000.00 | 29,960,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
24 | Public Sale | 319,200,000.00 | Inflation Rate 1yr | 548.37% | $798,000.00 | 319,200,000.00 | 63,840,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,920,000.00 | 31,920,000.00 | 31,920,000.00 | 31,920,000.00 | 31,920,000.00 | 31,920,000.00 | 31,920,000.00 | 31,920,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
25 | Game Rewards | 2,800,000,000.00 | 817,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | 11,200,000.00 | |||||
26 | Ecosystem/ Treasury | 1,260,000,000.00 | 1,260,000,000.00 | 52,794,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,254,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 17,514,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
27 | Team | 1,190,000,000.00 | 1,157,870,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 33,082,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
28 | Advisors | 140,000,000.00 | 140,000,000.00 | 7,784,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,784,000.00 | 7,672,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
29 | Airdrop | 14,000,000.00 | 14,000,000.00 | 14,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
34 | Total Tokens | 7,000,000,000.00 | 4,985,470,000.00 | 254,926,000 | 254,926,000 | 254,926,000 | 254,926,000 | 254,926,000 | 324,590,000 | 394,254,000 | 480,172,000 | 622,652,940 | 735,173,880 | 847,694,820 | 960,215,760 | 1,072,736,700 | 1,153,337,640 | 1,278,220,580 | 1,403,103,520 | 1,527,986,460 | 1,652,869,400 | 1,777,752,340 | 1,902,635,280 | 2,027,518,220 | 2,152,289,160 | 2,269,388,100 | 2,386,487,040 | 2,503,585,980 | 2,620,684,920 | 2,727,480,000 | 2,789,276,000 | 2,851,072,000 | 2,912,868,000 | 2,974,664,000 | 3,036,460,000 | 3,098,256,000 | 3,160,052,000 | 3,221,848,000 | 3,283,644,000 | 3,345,440,000 | 3,407,236,000 | 3,469,032,000 | 3,530,828,000 | 3,592,624,000 | 3,654,420,000 | 3,716,216,000 | 3,778,012,000 | 3,839,808,000 | 3,901,604,000 | 3,963,400,000 | 4,025,196,000 | 4,086,992,000 | 4,115,706,000 | 4,144,420,000 | 4,173,134,000 | 4,201,848,000 | 4,230,562,000 | 4,259,276,000 | 4,287,990,000 | 4,316,704,000 | 4,345,418,000 | 4,374,132,000 | 4,402,846,000 | 4,431,560,000 | 4,460,274,000 | 4,488,988,000 | 4,517,702,000 | 4,546,416,000 | 4,575,130,000 | 4,603,844,000 | 4,632,558,000 | 4,661,272,000 | 4,689,986,000 | 4,718,700,000 | 4,747,414,000 | 4,776,128,000 | 4,804,842,000 | 4,833,556,000 | 4,862,270,000 | 4,873,470,000 | 4,884,670,000 | 4,895,870,000 | 4,907,070,000 | 4,918,270,000 | 4,929,470,000 | 4,940,670,000 | 4,951,870,000 | 4,963,070,000 | 4,974,270,000 | 4,985,470,000 | 4,996,670,000 | 5,007,870,000 | 5,019,070,000 | 5,030,270,000 | 5,041,470,000 | |||||
35 | Price of supply | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36 | USD Value Tokens | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37 | Seed (210k) | 240,800,000.00 | Initial USD Supply | $637,315.00 | $602,000 | $602,000 | $39,130 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $29,919 | $24,321 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
38 | Private (370k) | 886,200,000.00 | $2,215,500 | $2,215,500 | $177,240 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $108,338 | $88,177 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
39 | KOL Round (160k) | 149,800,000.00 | $374,500 | $374,500 | $74,900 | $0 | $0 | $0 | $0 | $74,900 | $74,900 | $74,900 | $74,900 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
40 | Public Sale | 319,200,000.00 | $798,000 | $798,000 | $159,600 | $0 | $0 | $0 | $0 | $79,800 | $79,800 | $79,800 | $79,800 | $79,800 | $79,800 | $79,800 | $79,800 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
41 | Game Rewards | 2,800,000,000.00 | $2,044,000 | $756,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | $28,000 | ||||
42 | Ecosystem/ Treasury | 1,260,000,000.00 | $3,150,000 | $1,617,525 | $131,985 | $0 | $0 | $0 | $0 | $0 | $0 | $40,635 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $43,785 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
43 | Team | 1,190,000,000.00 | $2,894,675 | $2,233,035 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $82,705 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
44 | Advisors | 140,000,000.00 | $350,000 | $350,000 | $19,460 | $0 | $0 | $0 | $0 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,460 | $19,180 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
45 | Airdrop | 14,000,000.00 | $35,000 | $35,000 | $35,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
46 | 0.00 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||
47 | 0.00 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||
48 | 0.00 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||
49 | 0.00 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||
50 | Total USD Value | 7,000,000,000.00 | 637315 | $637,315.00 | $0.00 | $0.00 | $0.00 | $0.00 | $174,160.00 | $174,160.00 | $214,795.00 | $356,202.35 | $281,302.35 | $281,302.35 | $281,302.35 | $281,302.35 | $201,502.35 | $312,207.35 | $312,207.35 | $312,207.35 | $312,207.35 | $312,207.35 | $312,207.35 | $312,207.35 | $311,927.35 | $292,747.35 | $292,747.35 | $292,747.35 | $292,747.35 | $266,987.70 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $154,490.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $71,785.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | $28,000.00 | |||||
51 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
52 | $637,315.00 | $637,315.00 | $637,315.00 | $637,315.00 | $637,315.00 | $811,475.00 | $811,475.00 | $1,026,270.00 | $1,382,472.35 | $1,663,774.70 | $1,945,077.05 | $2,226,379.40 | $2,507,681.75 | $2,709,184.10 | $3,021,391.45 | $3,333,598.80 | $3,645,806.15 | $3,958,013.50 | $4,270,220.85 | $4,582,428.20 | $4,894,635.55 | $5,206,562.90 | $5,499,310.25 | $5,792,057.60 | $6,084,804.95 | $6,377,552.30 | $6,644,540.00 | $6,799,030.00 | $6,953,520.00 | $7,108,010.00 | $7,262,500.00 | $7,416,990.00 | $7,571,480.00 | $7,725,970.00 | $7,880,460.00 | $8,034,950.00 | $8,189,440.00 | $8,343,930.00 | $8,498,420.00 | $8,652,910.00 | $8,807,400.00 | $8,961,890.00 | $9,116,380.00 | $9,270,870.00 | $9,425,360.00 | $9,579,850.00 | $9,734,340.00 | $9,888,830.00 | $10,043,320.00 | $10,115,105.00 | $10,186,890.00 | $10,258,675.00 | $10,330,460.00 | $10,402,245.00 | $10,474,030.00 | $10,545,815.00 | $10,617,600.00 | $10,689,385.00 | $10,761,170.00 | $10,832,955.00 | $10,904,740.00 | $10,976,525.00 | $11,048,310.00 | $11,120,095.00 | $11,191,880.00 | $11,263,665.00 | $11,335,450.00 | $11,407,235.00 | $11,479,020.00 | $11,550,805.00 | $11,622,590.00 | $11,694,375.00 | $11,766,160.00 | $11,837,945.00 | $11,909,730.00 | $11,981,515.00 | $12,009,515.00 | $12,037,515.00 | $12,065,515.00 | $12,093,515.00 | $12,121,515.00 | $12,149,515.00 | $12,177,515.00 | $12,205,515.00 | $12,233,515.00 | $12,261,515.00 | $12,289,515.00 | $12,317,515.00 | $12,345,515.00 | $12,373,515.00 | $12,401,515.00 | $12,429,515.00 | ||||||||
53 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
54 | 472.06% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
55 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
57 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
58 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
59 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
60 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
61 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
62 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
63 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
65 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
66 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
67 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
68 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
69 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
70 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
71 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
72 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
73 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
74 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
75 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
76 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
77 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
78 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
79 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
80 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
81 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
82 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
83 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
84 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
86 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
87 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
88 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
89 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
90 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
92 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
93 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
94 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
95 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
96 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
98 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
99 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||