ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
가입일2022-03-01
3
은행 이자율5.00%최대 6%
4
매월 납입금액 (원) 100,000 최대 50만원
5
만기일 (2년 만기)2024-02-29
6
원금 합계 (원) 2,400,000
7
이자 합계 (원) 124,658 비과세
8
저축장려금 합계 (원) 72,000 1년차 2%, 2년차 4%
9
만기 총액 (원) 2,596,658
10
11
회차입금일입금액 (원)이자액 (원)저축장려금 (원)
12
12022-03-01 100,000 10,000 2,000
13
22022-04-01 100,000 9,575 2,000
14
32022-05-01 100,000 9,164 2,000
15
42022-06-01 100,000 8,740 2,000
16
52022-07-01 100,000 8,329 2,000
17
62022-08-01 100,000 7,904 2,000
18
72022-09-01 100,000 7,479 2,000
19
82022-10-01 100,000 7,068 2,000
20
92022-11-01 100,000 6,644 2,000
21
102022-12-01 100,000 6,233 2,000
22
112023-01-01 100,000 5,808 2,000
23
122023-02-01 100,000 5,384 2,000
24
132023-03-01 100,000 5,000 4,000
25
142023-04-01 100,000 4,575 4,000
26
152023-05-01 100,000 4,164 4,000
27
162023-06-01 100,000 3,740 4,000
28
172023-07-01 100,000 3,329 4,000
29
182023-08-01 100,000 2,904 4,000
30
192023-09-01 100,000 2,479 4,000
31
202023-10-01 100,000 2,068 4,000
32
212023-11-01 100,000 1,644 4,000
33
222023-12-01 100,000 1,233 4,000
34
232024-01-01 100,000 808 4,000
35
242024-02-01 100,000 384 4,000
36
합계 2,400,000 124,658 72,000
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100