IC-Basic-Advertising-Budget-Template_Google_Sheets

	B	C	D	E
1

2	Basic Advertising Budget Template		https://www.smartsheet.com/try-it?trp=12254&utm_source=template-google-sheet&utm_medium=content&utm_campaign=Basic+Advertising+Budget-google-sheet-12254&lpa=Basic+Advertising+Budget+google-sheet+12254
3	Project Name	Name
4	Project Overview	Description
5	Today's Date	MM/DD/YY
6	Timeline	MM/DD/YY - MM/DD/YY
7	Income
8	Income	Projected	Actual	Variance
9	Sales	$ 800.00	$ 700.00	$ 100.00
10	Cash Available	$ 1,200.00	$ 1,000.00	$ 200.00
11	Receivables Collected	$ 850.00	$ 850.00	$ -
12	Total Income	$ 2,850.00	$ 2,550.00	$ 300.00
13
14	Advertising Expenses:	0.00%	of Total Income
15	Expenses
16	Expenses / Category	Projected	Actual	Variance
17	Creative Department	$ 1,100.00	$ 900.00	$ 200.00
18	Newspaper Advertising	$ 900.00	$ 650.00	$ 250.00
19	Magazine Advertising			$ -
20	Other Print Advertising			$ -
21	Radio Advertising			$ -
22	Television Advertising			$ -
23	Social Media Advertising			$ -
24	Digital Display Advertising			$ -
25	Pay-Per-Click Advertising			$ -
26	Outdoor Advertising			$ -
27				$ -
28				$ -
29	Total Expenses	$ 2,000.00	$ 1,550.00	$ 450.00
30
31	CLICK HERE TO CREATE IN SMARTSHEET
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100