ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Age ContPotGainAge30
3
30 £ 40,000 £90,000Estimated Market Return %7%
4
31 £ 40,000 £136,300£6,300Current Pension Pot £ 50,000
5
32 £ 40,000 £185,841£9,541
6
33 £ 2,000 £200,850£13,009
7
34 £ 2,000 £216,909£14,059
8
35 £ 2,000 £234,093£15,184
9
36 £ 2,000 £252,480£16,387Salary £ 75,000
10
37 £ 2,000 £272,153£17,674My%5% £ 3,750
11
38 £ 2,000 £293,204£19,051Emp%5% £ 3,750
12
39£313,728£20,524Total £ 7,500
13
40£335,689£21,961
14
41£359,187£23,498
15
42£384,330£25,143
16
43£411,234£26,903
17
44£440,020£28,786
18
45£470,821£30,801
19
46£503,779£32,957
20
47£539,043£35,265
21
48£576,776£37,733
22
49£617,151£40,374
23
50£660,351£43,201
24
51£706,576£46,225
25
52£756,036£49,460
26
53£808,959£52,923
27
54£865,586£56,627
28
55£926,177£60,591
29
56£991,009£64,832
30
57£1,060,380£69,371
31
58£1,134,606£74,227
32
59£1,214,029£79,422
33
60£1,299,011£84,982
34
61£1,389,941£90,931
35
62£1,487,237£97,296
36
63£1,591,344£104,107
37
64£1,702,738£111,394
38
65£1,821,930£119,192
39
66£1,949,465£127,535
40
67£2,085,927£136,463
41
68£2,231,942£146,015
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100