Net Worth
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
Comment only
 
 
ABCDEFGHIJKLMNOPQRS
1
Asset/LiabilityCur2017Jan18Feb18Mar18Apr18May18Jun18Jul18Aug18Sep18Oct18Nov18Dec182018AVGCast
2
Net Worth
3
Estates
4
Flat in MilanE70000700007000070000700007000070000
5
REIT
6
IPRPE0000272512762827628
7
Stocks
8
SC0CE196938200259192541189322000
9
MEUDE0000126691126750126750
10
CSEMUSE0000429634263242632
11
CSSPX-USDD118539124848121685116710124621126776126776
12
CSUSS-USDD33986351603375333742343203613436134
13
CSPXJ-USDD24044247812396623071235872382823828
14
CBMEM-USDD21319230962223921668000
15
EIMID0000262052525725257
16
VHYDD472764967484447103198105068102006102006
17
75% Stocks - 25% Bonds
18
PostFinance Pension75F0004926505250315031
19
Bonds
20
CH - Mr - Pillar 2 - ExtraF138540141026143116145206147297149387149387
21
CH - Mr - Pillar 2 - MandF31041316013210132601331013360133601
22
CH - Mrs - Pillar 2 - MandF2854269028402990314032903290
23
CH - Mr - Pillar 3AF34144341533416029168359443595435954
24
CH - Mrs - Pillar 3AF6777677967806781135521355613556
25
Expected Taxes on TDAF-12801-12975-13140-13300-14285-14449-14449
26
CH - OtherF4492449244924492449244924492
27
IT - CDsE12995130841308413189131891329313293
28
WINGD0000000
29
IEMLD0000000
30
Cash
31
EURE1043310433102379557102881018410184
32
CHFF31768667994736258674320303135431354
33
USDD152281882219676149514951495
34
Other
35
Cumulus MastercardF-1436-1659-2691-2163-2511-2428-2428
36
Prorate 13th SalaryF072114412162288336033603
37
Expected Tax 2016F9000900090009000880088008800
38
Expected Tax 2017F-7841-7841-7841-7841-7841-8081-8081
39
Expected Tax 2018F0-9906-13422-18718-22235-26053-26053
40
Tax Paid 2018F0000141282825528255
41
Other - CHFF16984064603279-87-87
42
Other - USDD27763006572000
43
Other - EURE576230130130-200-200-200
44
Virtual
45
Vesting Hooli StocksD0496393738754129481841218412
46
Prorate BonusF0140528114216562170267026
47
48
Total NW (EUR)E735286758528761547756144781335812934812934921642
49
Monthly NW Delta-232433019-540325190316007764915530186357
50
Delta %-3.16%0.40%-0.71%3.33%4.04%10.56%2.11%25.34%
51
Total NW (CHF)F8596558769968771628895909347019371019371011045524
52
Monthly NW Delta-17341166124284511024007744515489185869
53
Delta %-2.02%0.02%1.42%5.07%0.26%9.01%1.80%21.62%
54
Total NW (USD)D8826029415269285049323599436999504339504331045396
55
Monthly NW Delta-58924-1302238551134067346783113566162794
56
Delta %-6.68%-1.38%0.42%1.22%0.71%7.69%1.54%18.44%
57
58
Finance
59
SC0CE78.8780.2077.1475.8578.8779.3879.380.6%
60
MEUDE----149.9150.0150.00.0%
61
CSEMUSE----207.6206.0206.0-0.8%
62
CSSPXD258.3272.0265.1254.3258.6263.0263.01.8%
63
VHYDD58.1561.1058.3656.3057.3255.6555.65-4.3%
64
CSUSSD317.6328.6315.5315.4320.8337.7337.76.3%
65
CSPXJD149.3153.9148.9143.3146.5148.0148.0-0.9%
66
CBMEMD50.7654.9952.9551.5951.2849.7349.73-2.0%
67
EIMID----30.4029.3029.30-3.6%
68
IPRPE----41.9342.5142.511.4%
69
WINGD----5.4505.3305.330-2.2%
70
IEMLD----65.9462.5062.50-5.2%
71
PF Pension75F--118.15116.39119.37118.88118.880.6%
72
1 CHF to EUR0.8550.8650.8680.8500.8360.8670.8671.4%
73
1 USD to EUR0.8330.8060.8200.8110.8280.8550.8552.7%
74
1 USD to CHF0.9740.9310.9450.9540.9910.9860.9861.2%
75
76
Simple
77
Real EstatesF81840809378062882354837278070080700
78
REITF0000325953185131851
79
StocksF469040471439492044511130517572508610508610
80
BondsF220240222894225420224686240279242414242414
81
CashF441141051178012269990458164456944569
82
OthersF44422-9419-12717-11137-373637783778
83
VirtualF060281166512568184482517825178
84
85
Currencies Split
86
EUR (measured in EUR)E290943294006285993282197290182290287
87
CHF (measured in EUR)F216843230302215013219462219418237023
88
USD (measured in EUR)D227500234220260542254485271735285625
89
90
Cash Flow
91
SalariesF3937914065149141406515275
92
Vested Hooli stocksD00586300
93
DividendsD263070900
94
Expected Income TaxF-9906-3516-5296-3516-3819
95
Est. Tax Percent on Income25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%
96
Gross --> PreTax94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%
97
Gross --> Net70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%
98
99
Mr - P2 Contrib - Mand F500500500500500
100
Mr - P2 Contrib - ExtraF20902090209020902090
Loading...
 
 
 
2018 NW
2018 Exp
Investing
Historical Net Worth
Net Worth By Currency
2017 NW
2017 Exp
2016
Pillar Buy-In Analysis
 
 
Main menu