Net Worth
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
Comment only
 
 
ABCDEFGHIJKLMNOPQRSTUV
1
Asset/LiabilityTypeCur2016Jan17Feb17Mar17Apr17May17Jun17Jul17Aug17Sep17Oct17Nov17Dec172017AVGCastFIRE
2
3
Flat in MilanEstatesE700007000070000700007000070000700007000070000700007000070000Monthly Target Allowance (EUR)3000
4
SWX:CSSPX-USDETFD93925950349930999472100330101395102266104405104361106204109223109223Yearly Target Allowance (EUR)36000
5
SWX:CSUSS-USDETFD01509015651155061578815362158183111730730322063304533045Withdrawal Rate3.25%
6
SWX:XLKS-USDETFD481694952730875314973188333263323773380234664000FU Number1107692
7
FRA:SC0CETFE91963141233144976149906152935155133151094180196179129185057189206189206
8
SWX:CBMEM-USDETFD0017195176651777918442184171951719900197862036620366Progress (FI%)64.08%
9
SWX:CSPXJ-USDETFD0016953174231737617272175761836118390182241856118561Months Left31
10
LON:VHYDD00000000004595945959Fire DateApril 2020
11
HooliStocksD12411003318001190400000
12
CH - Pillar 2BondsF131571133745135727139420141544143668145649147773149896152020154696154696Yearly Current Allowance (EUR)23070
13
CH - Pillar 3BondsF271852728927291272932729427319273264086940878408844089540895Monthly Current Allowance (EUR)1923
14
IT - CDsBondsE124421252112521126161261612711127111280612806129011290112901Daily Current Allowance (EUR)63
15
AllCashF751564260933091721958167487857926124771154777983506972769727
16
AllOtherF13300-2375-1019523245038228051943816311176281668216682Current Withdrawal Rate (Real)9.88%
17
Current Withdrawal Rate (Ideal)5.07%
18
Total NW (EUR)E551834559999580931629947637038644520657323652603665835687399709853709853741457
19
Monthly NW DeltaE-816520933490167091748212803-472013232215642245415802015802189624Years Of Expenses (Real)10.1
20
Delta %-1.48%3.74%8.44%1.13%1.17%1.99%-0.72%2.03%3.24%3.27%28.64%2.86%34.4%Years Of Expenses (Ideal)19.7
21
Total NW (CHF)F591461598380618155673444690476701227719695747278760340786119824723824723871375
22
Monthly NW DeltaF-691919775552891703210751184682758313062257783860423326123326279913
23
Delta %-1.17%3.30%8.94%2.53%1.56%2.63%3.83%1.75%3.39%4.91%39.44%3.94%47.3%
24
Total NW (USD)D580877604547614713671429694085724408751090772910793442812003826801826801875986
25
Monthly NW DeltaD-2366910166567172265530323266822182020532185611479824592424592295109
26
Delta %-4.07%1.68%9.23%3.37%4.37%3.68%2.91%2.66%2.34%1.82%42.34%4.23%50.8%
27
28
29
30
1 CSSPX to USDD212.5215.0224.7225.1227.0229.4231.4236.2236.1240.3248.1248.116.7%
31
1 CSUSS to USDD273.7274.4284.6281.9287.1279.3287.6290.8287.2301.0307.1307.112.2%
32
1 XLKS to USDD116.4119.6125.0127.5129.1134.7131.1136.9140.3140.8152.2152.230.7%
33
1 SC0C to EURE70.8571.3373.2275.7177.2478.3576.3176.0075.5578.0578.1678.1610.3%
34
1 CBMEM to USDD37.2839.5040.9442.0642.3343.9143.8546.4747.3847.1148.8448.8431.0%
35
1 CSPXJ to USDD117.34124.21128.43132.0131.64130.85133.15139.10139.32138.06141.95141.9521.0%
36
1 VHYD to USDD----------56.3856.38-1.5%
37
1 CHF to EURE0.9330.9360.9400.9350.9230.9190.9130.8730.8760.8740.8610.861-7.7%
38
1 USD to EURE0.9500.9260.9450.9380.9180.8900.8750.8440.8390.8470.8590.859-9.6%
39
1 USD to CHFF1.0180.9901.0061.0030.9950.9680.9580.9670.9580.9680.9980.998-2.0%
40
41
42
IncomeF2722710797167701302314395477131267512898194712059419556319556234676
43
SpendingF3448530069315069559524931573939106195444171559715685871
44
SavingF2377954979839795488002278269368988132761615312400412400148805
45
%87.3%50.9%58.7%61.1%61.1%47.7%54.7%69.7%68.2%78.4%63.4%
46
47
Income Excl WedF27227107971677013023127652486312675128981947120420170909
48
Spending Excl WedF344841604764454644613102468839106195444143715
49
% Excl Wed87.3%61.5%71.6%65.1%65.1%87.5%63.0%69.7%68.2%78.3%74.4%
Loading...
 
 
 
2017 Net Worth
2017 Expenses
Investing
Net Worth
Historical Net Worth
Net Worth By Currency
Pillar Buy-In Analysis
2016