Net Worth
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

Comment only
 
ABCDEFGHIJKLMNOPQRS
1
Asset/LiabilityCur2018JanFebMarAprMayJunJulAugSepOctNovDec2019AVGCast
2
Net Worth
3
Real Estates
4
Flat in MilanE6400063000620006100060000600006000060000
5
Stocks
6
MEUDE112385120049124899127595132488126175131626131626
7
CEUSE3466437641387793954141586389534010040100
8
CSSPX-USDD122144132314000000
9
VOOD459639434175920178304185497173722184466184466
10
CSUSS-USDD3094334634000000
11
CSPXJ-USDD2651128350293292968330208291543011730117
12
EIMID2749229716295143261133166440024550145501
13
VHYDD101803108218000000
14
VYMD00920539182894432884729298592985
15
VYMID00306463049131358296843025030250
16
VBD00304583010231181289433061630616
17
IPRPE3547438774375313995339177298752935129351
18
75% Stocks - 25% Bonds
19
PF Pension75F5162354465567785709052393511515157351573
20
Bonds
21
CH - Mr - Pillar 2 - ExtraF176062178519180662182804184946187088189230189230
22
CH - Mr - Pillar 2 - MandF3730937905384053890539405399054040540405
23
CH - Mrs - Pillar 2 - MandF34903794381238123812381238123812
24
Pillar 3A Cash (Mr and Mrs)F959696967686768776887688
25
Expected Taxes on TDAF-16115-16487-16785-16962-17294-17379-17562-17562
26
CH - OtherF44924493449344934493449344934493
27
IT - CDsE1359113701138101392013920140301403014030
28
WINGD2183022491231082319723373231972306423064
29
IEMLD2376124523241102376923717236882450724507
30
Cash
31
EURE64896033616754816785165341500215002
32
CHFF2271753889603635380161824670166795467954
33
USDD659166923784218501110110110
34
Taxes
35
Expected Tax 2016F8800888888888888888888881031910319
36
Expected Tax 2017F-8081-8121-8121-8121-8121-8121-8121-8121
37
Expected Tax 2018F-20088-20088-20088-20088-20088-20088-20088-20088
38
Expected Tax 2019F0-9856-12894-17867-21112-24230-33934-33934
39
Tax Paid 2019F0001412814128141281412814128
40
Withholding Tax 2019D000288302302302302
41
Other
42
Cumulus MastercardF-1212-1693-1549-1088-1675-1818-1132-1132
43
Prorate 13th SalaryF0764152722913055381845824582
44
Other - CHFF20844281424452982455646551296112961
45
Other - USDD259740087002978829788
46
Other - EURE-175-17537-13-13-13659659
47
48
Total NW (EUR)E851802901365928809960037983006966868102088910208891189975
49
Monthly NW Delta-49564274443122822969-161395402116908728181338173
50
Delta %-5.82%3.04%3.36%2.39%-1.64%5.59%19.85%3.31%39.70%
51
Total NW (CHF)F95819710259651053659107269611233221081758114447211444721330747
52
Monthly NW Delta-67767276951903750626-415646271418627531046372550
53
Delta %-7.07%2.70%1.81%4.72%-3.70%5.80%19.44%3.24%38.88%
54
Total NW (USD)D97631710317421056187107860211023321081780114332911433291310340
55
Monthly NW Delta-55424244452241523731-205536154916701227835334023
56
Delta %-5.68%2.37%2.12%2.20%-1.86%5.69%17.11%2.85%34.21%
57
58
FinanceYTDLast Mo
59
IMEUDE133.0142.1147.8151.0156.8149.3155.8155.817.1%4.3%
60
CEUSE167.5181.8187.3191.0200.9188.2193.7193.715.7%2.9%
61
CSSPX-USDD243.8264.1273.6277.7288.2272.6288.2288.218.2%5.7%
62
VOOD229.8248.0256.1259.5270.0252.9268.5268.516.8%6.2%
63
VHYDD49.8352.9754.3954.4155.4752.7155.0655.0610.5%4.5%
64
CSUSS-USDD281.3314.9332.2327.4337.4314.7333.1333.118.4%5.8%
65
CSPXJ-USDD133.2142.5147.4149.2151.8146.5151.3151.313.6%3.3%
66
EIMID25.9628.0627.8728.2128.6926.7027.6127.616.4%3.4%
67
EPA:IPRPE37.9441.4740.1442.7341.9042.7441.9941.9910.7%-1.8%
68
LON:WINGD4.955.1005.2405.2605.3005.2605.2305.2305.7%-0.6%
69
IEMLD58.6760.5559.5358.6958.5658.4960.5160.513.1%3.5%
70
VYMD77.9982.7585.8785.6688.0982.5386.7486.7411.2%5.1%
71
VYMID56.2760.2361.1760.8662.5959.2560.3860.387.3%1.9%
72
VBD131.99147.5154.6152.8158.3146.9155.4155.417.7%5.8%
73
PF Pension75F111.2117.3122.3122.9129.2126.1127.2127.214.4%0.8%
74
75
EURCHF1.1251.1381.1341.1171.1431.1191.1211.121-0.3%0.2%
76
EURUSD1.1461.1451.1371.1241.1211.1191.1201.120-2.3%0.1%
77
USDCHF0.9820.9940.9980.9951.0191.0001.0011.0012.0%0.1%
78
79
Simple
80
Real EstatesE6400063000620006100060000600006000060000
81
StocksE490436557925579881595224609530581419605187605187
82
BondsE247387249757253566259258262575269010271446271446
83
CashE2726054836595876112768471765317571675716
84
TaxesE-17220-25634-28398-20382-22751-26028-33356-33356
85
OthersE39939148121733809518259354189641896
86
87
Currencies Split
88
EUR (measured in EUR)E266428279024283223287477293942285555290767290767
89
CHF (measured in EUR)F248872254238262721273112277333286913291071291071
90
USD (measured in EUR)D336502368103382865399448411730394400439050439050
91
92
Cash Flow
93
SalariesF43423138071400714653141751359111365618943
94
Vested Hooli stocksD0067270027051337785630
95
Dividends USDD138401920940273761361023
96
Dividends EURE00000622622104
97
Expected Income TaxF-9856-3038-4974-3245-3119-9703-33934-5656
98
Est. Tax Percent on Income22.00%22.00%22.00%22.00%22.00%22.00%
99
Gross --> PreTax94.28%94.28%94.28%94.28%94.28%94.28%
100
Gross --> Net73.53%73.53%73.53%73.53%73.53%73.53%
Loading...