Net Worth
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
Comment only
 
 
ABCDEFGHIJKLMNOPQRSTUV
1
Asset/LiabilityTypeCur2016Jan17Feb17Mar17Apr17May17Jun17Jul17Aug17Sep17Oct17Nov17Dec172017AVGCastFIRE
2
3
Flat in MilanEstatesE7000070000700007000070000700007000070000700007000070000700007000070000Monthly Target Allowance (EUR)3500
4
FRA:SC0CETFE91963141233144976149906152935155133151094180196179129185057189206195515196938196938
5
SWX:CSSPX-USDETFD93925950349930999472100330101395102266104405104361106204109223116586118539118539Yearly Target Allowance (EUR)42000
6
LON:VHYDD000000000045959466664727647276Fire DateDecember 2020
7
SWX:CSUSS-USDETFD015090156511550615788153621581831117307303220633045337403398633986Withdrawal Rate3.50%
8
SWX:CSPXJ-USDETFD00169531742317376172721757618361183901822418561230632404424044Months Left36
9
SWX:CBMEM-USDETFD00171951766517779184421841719517199001978620366207612131921319Progress (FI%)61.27%
10
SWX:XLKS-USDETFD48169495273087531497318833326332377338023466400000FU Number1200000
11
HooliStocksD1241100331800119040000000
12
CH - Pillar 2BondsF131571133745135727139420141544143668145649147773149896152020155083157759172435172435Yearly Current Allowance (EUR)25735
13
CH - Pillar 3BondsF2718527289272912729327294273192732640869408784088440895409034092140921Monthly Current Allowance (EUR)2145
14
IT - CDsBondsE1244212521125211261612616127111271112806128061290112901129951299512995Daily Current Allowance (EUR)71
15
Other BondsBondsF00000000000044924492
16
AllCashF7515642609330917219581674878579261247711547779835069727587834411344113Current Withdrawal Rate (Real)10.61%
17
AllOtherF13300-2375-10195232450382280519438163111762816661227623162231622Current Withdrawal Rate (Ideal)5.71%
18
19
Total NW (EUR)E551834559999580931629947637038644520657323652603665835687399710168720473735286735286735286Years Of Expenses (Real)9.4
20
Monthly NW DeltaE-816520933490167091748212803-4720132322156422769103051481318345215288183452Years Of Expenses (Ideal)17.5
21
Delta %-1.48%3.74%8.44%1.13%1.17%1.99%-0.72%2.03%3.24%3.31%1.45%2.06%33.24%2.77%33.2%
22
Total NW (CHF)F591461598380618155673444690476701227719695747278760340786119825089843280859656859656859656
23
Monthly NW DeltaF-6919197755528917032107511846827583130622577838970181911637726819522350268195
24
Delta %-1.17%3.30%8.94%2.53%1.56%2.63%3.83%1.75%3.39%4.96%2.20%1.94%45.34%3.78%45.3%
25
Total NW (USD)D580877604547614713671429694085724408751090772910793442812003827168856533882600882600882600
26
Monthly NW DeltaD-23669101665671722655303232668221820205321856115165293652606730172325144301723
27
Delta %-4.07%1.68%9.23%3.37%4.37%3.68%2.91%2.66%2.34%1.87%3.55%3.04%51.94%4.33%51.9%
28
29
30
31
1 CSSPX to USDD212.5215.0224.7225.1227.0229.4231.4236.2236.1240.3269.3254.0258.3258.321.5%
32
1 CSUSS to USDD273.7274.4284.6281.9287.1279.3287.6290.8287.2301.0329.4315.3317.6317.616.1%
33
1 XLKS to USDD116.4119.6125.0127.5129.1134.7131.1136.9140.3140.8161.2152.9154.1154.132.4%
34
1 SC0C to EURE70.8571.3373.2275.7177.2478.3576.3176.0075.5578.0580.6478.3078.8778.8711.3%
35
1 CBMEM to USDD37.2839.5040.9442.0642.3343.9143.8546.4747.3847.1152.6549.4350.7650.7636.2%
36
1 CSPXJ to USDD117.34124.21128.43132.0131.64130.85133.15139.10139.32138.06151.98143.25149.34149.3427.3%
37
1 VHYD to USDD----------60.6357.4058.1558.151.6%
38
1 CHF to EURE0.9330.9360.9400.9350.9230.9190.9130.8730.8760.8740.8610.8540.8550.855-8.3%
39
1 USD to EURE0.9500.9260.9450.9380.9180.8900.8750.8440.8390.8470.8590.8410.8330.833-12.3%
40
1 USD to CHFF1.0180.9901.0061.0030.9950.9680.9580.9670.9580.9680.9980.9840.9740.974-4.3%
41
42
43
IncomeF27227107971677013023143954771312675128981797120594133474271825012820844250128
44
SpendingF3448530069315069559524931573939106195444142501541991228760291228
45
SavingF2377954979839795488002278269368988117761615390972729915890013242158900
46
%87.3%50.9%58.7%61.1%61.1%47.7%54.7%69.7%65.5%78.4%68.2%63.9%63.5%
47
48
Income Excl WedF272271079716770130231276524863126751289819471204191451842133227559
49
Spending Excl WedF344841604764454644613102468839106195444142501541963384
50
% Excl Wed87.3%61.5%71.6%65.1%65.1%87.5%63.0%69.7%68.2%78.3%70.7%63.4%72.1%
Loading...
 
 
 
2017 Net Worth
2017 Expenses
Investing
Net Worth
Historical Net Worth
Net Worth By Currency
Pillar Buy-In Analysis
2016