Net Worth
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
Comment only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUV
1
Asset/LiabilityTypeCur2016Jan17Feb17Mar17Apr17May17Jun17Jul17Aug17Sep17Oct17Nov17Dec172017AVGCastFIRE
2
3
Flat in MilanEstatesE70000700007000070000700007000070000Monthly Target Allowance (EUR)3000
4
SWX:CSSPX-USDETFD93925950349930999472100330101395101395Yearly Target Allowance (EUR)36000
5
SWX:CSUSS-USDETFD0150901565115506157881536215362Withdrawal Rate3.25%
6
SWX:XLKS-USDETFD48169495273087531497318833326333263FU Number1107692
7
FRA:SC0CETFE91963141233144976149906152935155133155133
8
SWX:CBMEM-USDETFD001719517665177791844218442Progress (FI%)57.57%
9
SWX:CSPXJ-USDETFD001695317423173761727217272Months Left37
10
HooliStocksD12411003318000Fire DateMay 2020
11
CH - Pillar 2BondsF131571133745135727137708141544143668143668
12
CH - Pillar 3BondsF27185272892729127293272942731927319Yearly Current Allowance (EUR)20723
13
IT - CDsBondsE12442125211252112616126161271112711Monthly Current Allowance (EUR)1727
14
AllCashF75156426093309271339814618785787857
15
AllOtherF13300-3875-4019-3883-3550-3678-3678Current Withdrawal Rate (Real)8.82%
16
Current Withdrawal Rate (Ideal)5.65%
17
Total NW (EUR)E551973558597578093623424631502637644637644757583
18
Monthly NW DeltaE-66241949645331807861428567117134205610Years Of Expenses (Real)11.3
19
Delta %-1.20%3.49%7.84%1.30%0.97%15.52%3.10%37.3%Years Of Expenses (Ideal)17.7
20
Total NW (CHF)F591321596882615135666470684475693746693746837141
21
Monthly NW DeltaF-5561182525133518005927110242520485245820
22
Delta %-0.94%3.06%8.35%2.70%1.35%17.32%3.46%41.6%
23
Total NW (USD)D580923603033611709664476688053716680716680906740
24
Monthly NW DeltaD-22110867652767235772862713575727151325817
25
Delta %-3.81%1.44%8.63%3.55%4.16%23.37%4.67%56.1%
26
27
28
29
1 CSSPX to USDD212.5215.0224.7225.1227.0229.4229.48.0%
30
1 CSUSS to USDD273.7274.4284.6281.9287.1279.3279.32.0%
31
1 XLKS to USDD116.4119.6125.0127.5129.1134.7134.715.7%
32
1 SC0C to EURE70.8571.3373.2275.7177.2478.3578.3510.6%
33
1 CBMEM to USDD37.2839.5040.9442.0642.3343.9143.9117.8%
34
1 CSPXJ to USDD117.34124.21128.43132.0131.64130.85130.8511.5%
35
1 CHF to EURE0.9330.9360.9400.9350.9230.9190.919-1.5%
36
1 USD to EURE0.9500.9260.9450.9380.9180.8900.890-6.3%
37
1 USD to CHFF1.0180.9901.0061.0030.9950.9680.968-4.9%
38
39
40
IncomeF27227107971677013023143958221216442197309
41
SpendingF3448530069325070559526345526963228
42
SavingF2377954979838795388005586711173134081
43
%87.3%50.9%58.7%61.1%61.1%68.0%
44
45
Spending Excl WedF3448416047654547446121381
46
% Excl Wed87.3%61.5%71.6%65.1%69.0%74.0%
Loading...
 
 
 
2017 Net Worth
2017 Expenses
Investing
Net Worth
Historical Net Worth
Pillar Buy-In Analysis
2016