Net Worth
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
Comment only
 
 
ABCDEFGHIJKLMNOPQRS
1
Asset/LiabilityCur2017Jan18Feb18Mar18Apr18May18Jun18Jul18Aug18Sep18Oct18Nov18Dec182018AVGCast
2
Net Worth
3
Estates
4
Flat in MilanE700007000070000700007000070000700006900069000
5
REIT
6
IPRPE00002725127628270733693436934
7
Stocks
8
SC0CE19693820025919254118932200000
9
MEUDE0000126691126750125998130054130054
10
CSEMUSE00004296342632419594274642746
11
CSSPX-USDD118539124848121685116710124621126776128164131779131779
12
CSUSS-USDD339863516033753337423432036134361613629436294
13
CSPXJ-USDD240442478123966230712358723828234192375123751
14
CBMEM-USDD2131923096222392166800000
15
EIMID00002620525257241792484324843
16
VHYDD472764967484447103198105068102006111997115593115593
17
75% Stocks - 25% Bonds
18
PostFinance Pension75F000492650525031495151535153
19
Bonds
20
CH - Mr - Pillar 2 - ExtraF138540141026143116145206147297149387151478153568153568
21
CH - Mr - Pillar 2 - MandF310413160132101326013310133601341013460134601
22
CH - Mrs - Pillar 2 - MandF285426902840299030903190329033903390
23
CH - Mr - Pillar 3AF341443415334160291683594435954359603596535965
24
CH - Mrs - Pillar 3AF67776779678067811355213556135581356013560
25
Expected Taxes on TDAF-12801-12975-13140-13300-14282-14443-14600-14774-14774
26
CH - OtherF449244924492449244924492449244924492
27
IT - CDsE129951308413084131891318913293132931339813398
28
WINGD00000001207012070
29
IEMLD00000001216412164
30
Cash
31
EURE10433104331023795571028810184829065066506
32
CHFF317686679947362586743203031354285283427034270
33
USDD15228188221967614951495276366363
34
Other
35
Cumulus MastercardF-1436-1659-2691-2163-2511-2428-1004-1401-1401
36
Prorate 13th SalaryF07211441216228833603432450455045
37
Expected Tax 2016F900090009000900088008800880088008800
38
Expected Tax 2017F-7841-7841-7841-7841-7841-8081-8081-8081-8081
39
Expected Tax 2018F0-9906-13422-18718-22235-26053-36549-39949-39949
40
Tax Paid 2018F00001412828255282552825528255
41
Other - CHFF16984064603235-13746600
42
Other - USDD2776300657200122800
43
Other - EURE576230130130-200-200000
44
Virtual
45
Vesting Hooli StocksD04963937387541294818412315578907890
46
Prorate BonusF014052811421656217026843298379837
47
48
Total NW (EUR)E735286758528761547756144781259812810820629845815845815924765
49
Monthly NW Delta-232433019-5403251143155178202518611052915790189479
50
Delta %-3.16%0.40%-0.71%3.32%4.04%0.96%3.07%15.03%2.15%25.77%
51
Total NW (CHF)F8596558769968771628895909346109369579509739794189794181064963
52
Monthly NW Delta-1734116612428450192347140162844511976317109205308
53
Delta %-2.02%0.02%1.42%5.06%0.25%1.50%2.99%13.93%1.99%23.88%
54
Total NW (USD)D8826029415269285049323599436079502879604249891069891061065181
55
Monthly NW Delta-58924-130223855112486680101372868310650515215182579
56
Delta %-6.68%-1.38%0.42%1.21%0.71%1.07%2.99%12.07%1.72%20.69%
57
58
Finance
59
SC0CE78.8780.2077.1475.8578.8779.3878.6681.3581.353.1%
60
MEUDE----149.9150.0149.1153.9153.92.7%
61
CSEMUSE----207.6206.0202.7206.5206.5-0.5%
62
CSSPXD258.3272.0265.1254.3258.6263.0265.9273.4273.45.9%
63
VHYDD58.1561.1058.3656.3057.3255.6554.8256.5856.58-2.7%
64
CSUSSD317.6328.6315.5315.4320.8337.7338.0339.2339.26.8%
65
CSPXJD149.3153.9148.9143.3146.5148.0145.5147.5147.5-1.2%
66
CBMEMD50.7654.9952.9551.5951.2849.7346.3348.7248.72-4.0%
67
EIMID----30.4029.3028.0528.8228.82-5.2%
68
IPRPE----41.9342.5141.6542.6042.601.6%
69
WINGD----5.4505.3305.2405.2805.280-3.1%
70
IEMLD----65.94062.5060.7260.2260.22-8.7%
71
PF Pension75F--118.15116.39119.37118.88116.99121.77121.773.1%
72
1 CHF to EUR0.8550.8650.8680.8500.8360.8670.8630.8640.8641.0%
73
1 USD to EUR0.8330.8060.8200.8110.8280.8550.8540.8550.8552.6%
74
1 USD to CHF0.9740.9310.9450.9540.9910.9860.9900.9900.9901.7%
75
76
Simple
77
Real EstatesF818408093780628823548372780700811187989579895
78
REITF00003259531851313734276642766
79
StocksF469040471439492044511130517572508610519080532970532970
80
BondsF220240222894225420224686240232242320244921271602271602
81
CashF4411410511780122699904581644569654994186641866
82
OthersF44422-9419-12717-11137-37803729-2573-7332-7332
83
VirtualF0602811665125681844825178115561765017650
84
85
Currencies Split
86
EUR (measured in EUR)E290943294006285993282197290182290287286613298638298638
87
CHF (measured in EUR)F216843230302215013219462219342236898229886235539235539
88
USD (measured in EUR)D227500234220260542254485271735285625304130311639311639
89
90
Cash Flow
91
SalariesF3937914065149141406515275126951360112399417713
92
Vested Hooli stocksD00586300275590334224775
93
Dividends USDD263070900122802200314
94
Dividends EURE00000677067797
95
Expected Income TaxF-9906-3516-5296-3516-3819-10496-3400-39949-5707
96
Est. Tax Percent on Income25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.00%
97
Gross --> PreTax94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%94.28%
98
Gross --> Net70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%70.71%
99
100
Mr - P2 Contrib - Mand F5005005005005005005003500500
Loading...
 
 
 
2018 NW
2018 Exp
Investing
Historical Net Worth
Net Worth By Currency
2017 NW
2017 Exp
2016
Pillar Buy-In Analysis
 
 
Main menu