Net Worth
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
Comment only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUV
1
Asset/LiabilityTypeCur2016Jan17Feb17Mar17Apr17May17Jun17Jul17Aug17Sep17Oct17Nov17Dec172017AVGCastFIRE
2
3
Flat in MilanEstatesE700007000070000700007000070000Monthly Target Allowance (EUR)3000
4
SWX:CSSPX-USDETFD93925950349930999472100330100330Yearly Target Allowance (EUR)36000
5
SWX:CSUSS-USDETFD01509015651155061578815788Withdrawal Rate3.25%
6
SWX:XLKS-USDETFD481694952730875314973188331883FU Number1107692
7
FRA:SC0CETFE91963141233144976149906152935152935
8
SWX:CBMEM-USDETFD0017195176651777917779Progress (FI%)57.01%
9
SWX:CSPXJ-USDETFD0016953174231737617376Months Left35
10
HooliStocksD1241100331800Fire DateMarch 2020
11
CH - Pillar 2BondsF131571133745135727137708141544141544
12
CH - Pillar 3BondsF271852728927291272932729427294Yearly Current Allowance (EUR)20524
13
IT - CDsBondsE124421252112521126161261612616Monthly Current Allowance (EUR)1710
14
AllCashF751564260933092713398146181461
15
AllOtherF13300-3875-4019-3883-3550-3550Current Withdrawal Rate (Real)8.85%
16
Current Withdrawal Rate (Ideal)5.70%
17
Total NW (EUR)E551973558597578093623424631502631502790560
18
Monthly NW DeltaE-6624194964533180787952919882238587Years Of Expenses (Real)11.3
19
Delta %-1.20%3.49%7.84%1.30%14.41%3.60%43.2%Years Of Expenses (Ideal)17.5
20
Total NW (CHF)F591321596882615135666470684475684475870783
21
Monthly NW DeltaF-55611825251335180059315423289279462
22
Delta %-0.94%3.06%8.35%2.70%15.75%3.94%47.3%
23
Total NW (USD)D580923603033611709664476688053688053902313
24
Monthly NW DeltaD-221108676527672357710713026782321390
25
Delta %-3.81%1.44%8.63%3.55%18.44%4.61%55.3%
26
27
28
29
1 CSSPX to USDD212.5215.0224.7225.1227.0227.06.8%
30
1 CSUSS to USDD273.7274.4284.6281.9287.1287.14.9%
31
1 XLKS to USDD116.4119.6125.0127.5129.1129.110.9%
32
1 SC0C to EURE70.8571.3373.2275.7177.2477.249.0%
33
1 CBMEM to USDD37.2839.5040.9442.0642.3342.3313.5%
34
1 CSPXJ to USDD117.34124.21128.43132.0131.64131.6412.2%
35
1 CHF to EURE0.9330.9360.9400.9350.9230.923-1.1%
36
1 USD to EURE0.9500.9260.9450.9380.9180.918-3.4%
37
1 USD to CHFF1.0180.9901.0061.0030.9950.995-2.3%
38
39
40
IncomeF272271079716770130236781716954203451
41
SpendingF344853006932507020750518862250
42
SavingF237795497983879534706711767141201
43
%87.3%50.9%58.7%61.1%69.4%
44
45
Spending Excl WedF344841594765454716919
46
% Excl Wed87.3%61.5%71.6%65.1%75.1%
Loading...
 
 
 
2017 Net Worth
2017 Expenses
Investing
Net Worth
Historical Net Worth
Pillar Buy-In Analysis
2016