Omni Project Budget Form - Electrical 2015-05-15

	A	B	C	D	E	F	G	H	I	J	L	M	N	O	P	Q	R	S	T	U	X
1	PROJECTED BUDGET	Please fill this out and share at Least with Finance working group BEFORE you spend the $$. Or else you have to do our taxes! THANK YOU :)								Notes:											1
2	Project Name:	Electrical 2015-05-15			How do you want the $$?																1
3	Project Budget:	$1,334			Bank of the West Debit Card		Yes														3
4	Point Person:	DK			Check																2
5	Contact Info:	415-430-8362			Other:																2
6	Vendor	Item	Unit ID	Unit Price	Units	Total cost	URL	Date	Paid on? By who? When?	Notes											3
7						$0.00															1
8	Emperor (or HD)	covered light fixture		$30.00	12	$360.00				NEED!											1
9						$0.00															1
10	Emperor (or HD)	1 roll 12G stranded wire red 500'		$60.00	1	$60.00				procured
11	Emperor (or HD)	1 roll 12G stranded wire black 500'		$60.00	1	$60.00				procured											1
12	Emperor (or HD)	1 roll 12G stranded wire white 500'		$60.00	1	$60.00				procured											1
13						$0.00
14	Emperor (or HD)	1/2" EMT conduit 100'		$30.00	1	$30.00
15						$0.00				procured
16	Emperor (only)	motion detectors		$50.00	8	$400.00	NEED 2x more - 1x white 1x black
17						$0.00				ONLY 6 procured
18	Emperor (or HD)	2-buld 4' flourescent fixture		$50.00	1	$50.00
19						$0.00
20	Emperor (or HD)	Toggle switch & box (for vent fan)		$15.00	1	$15.00
21						$0.00
22	Emperor (or HD)	Misc. connectors, etc		$50.00	1	$50.00					covered-bulb light fixture count (to purchase):
23						$0.00					Electrical	1	light fixture	moderate electrical exp.	1	CB-06	Cafe balcony (CB)	bathroom	1	Replace light fixture in cafe balcony bathroom (sub-8') with standard caged bell-jar type
24	Emperor (or HD)	1 roll 10G stranded wire red min.75' (basement ventil.)				$0.00					Electrical	1	light fixture	moderate electrical exp.	1	CB-09	Cafe balcony (CB)	shower room	1	Replace light FIXTURE in shower room to covered fixture
25	Emperor (or HD)	1 roll 12G stranded wire black min.75' (basement ventil.)				$0.00					Electrical	1	light fixture	moderate electrical exp.	1	LC-01	La Commune (LC)		3	replace all low uncovered lights near entrance with covered lights (3x)
26						$0.00					Electrical	1	light fixture	moderate electrical exp	1	BL-08	Ballroom (BL)	Behind bar	2	Along east/shattucksider wall, replace bare-bulb fixtures with covered fixtures (2x)
27	Emperor	1x 2-pole 30A toggle switch for basement ventilation fan		$10.00		$10.00					Electrical	1	light fixture	moderate	1	BL-32	Ballroom (BL)	Mezzanine Bathroom	2	all exposed bulb fixtures need be replaced with covered fixtures (2x)
28						$0.00					Electrical	1	light fixture	moderate	1	BL-36	Ballroom (BL)	Balcony - south wall	3	bare-bulb fixtures replaced with covered fixtures
29	HD?	1x1' cellulose ceiling tile - approx 120 tiles				$0.00
30						$0.00					Electrical	1	light fixture	experienced electrician	1	SC-01	Sudo/CCL (SC)	hallway	1	Install covered ceiling light in sudo hallway, facing sudo just before doorway to cafe
31	Emperor or HD	LED bulbs 60W equiv.		$7.00	20	$140.00					Electrical	1	light fixture	moderate electrical experience	1	SU-02	Sudo (SU)	stairwell to basement	1	replace bare-bulb temp. fixture in stairwell, with covered fixture
32						$0.00
33						$0.00					Electrical	1	light fixture	experienced electrician	1	BT-05	Basement (BT)	ceiling	1	unscrew piece of broken lightbulb from East basement hallway, replace bare-bulb fixture with covered fixture
34						$0.00												subtotal:	15
35				Total before tax:		$1,235.00												we have:	3
36				$422.00	8.00%	$98.80	(sales tax is an approximation)											need:	12
37				TOTAL		$1,333.80
38
39				given		$500
40				Still need		$833.80
41
42											Electrical	1	light cover	anyone	1	BL-44	Ballroom (BL)	Crow's nest (ballroom)	1	acquire & install cover for light (fixture takes glass orb / cover around bulb, it is missing)
43											Electrical	1	light fixture	experienced electrician	1	BT-01.1	Basement (BT)	ceiling	1	re-attach and restore service to entire strip of 8' flourescents along west wall (closest to sudo) that had been decommissioned
44											Electrical	1	light fixture	experienced electrician	1	BK-01	Basement Kitchen (BK)		1	Replace entire 4' flourescent light fixture closest to stove (has 1x broken tube holder)
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100