Budget RO 2019

	B	C	D	E	F	G	H	I	J	K	L	M	N
1
2		item	how many	price per one in EUR	total price EUR	Paid	Saved from Estimate	cash/bank	comment	who
3	Leanplum	multimedia			0	0	0
4	Leanplum	sound system			0	0	0
5	Leanplum	wireless mics	4 - 2 speakers, 1 faciliator, 1 audience		0	0	0				speakers	8	U2I, Leanplum,ST6,Popa,B.
6		Coffee Breaks (tea, coffee, water, some snacks)	2 breaks, 100 people	3	600	600	0		To be paid to the cetering and to provide Invoice after the event		team	5	team, Leanplum
7	CoKitchen Maria's World	lunch	paid on the spot by the people	10	0	0	0			Bibi	volunteers	3	registration, photo
8		lunch	15	6	90	90	0		To be included in the invoice with the coffee
9		dinner organization the night before	15	15	225	235,71	-10,71
10		speaker hotel	4 people, 2 nights	50	400	690	-290
11		speaker travel (including in Sofia)	4 people	300	1200	515,82	684,18
12		materials - paper, markers, flipchart paper		100	100	0	0
13		100 giftbags + notebooks (bags, other)	80 participants,5 team, 7 speakers, 3 volunteers	3	300	310,46	-310,46
14		video	video - Leanplum, photo - volunteer		50	200	-150
15		photo		0	0	0	0
16		website - hosting, domain		100	50	50	0
17		unexpected			250	0
18		fruits			50	50	0
19
20				Total:	3315	2741,99	573,01
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100