| A | B | C | D | E | F | G | H | I | |
|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||
2 | Mode Token Allocation | ||||||||
3 | Airdrops (User and Developer) | Foundation and Onchain Treasury* | Core Contributors | Early Backers | Total Initial Supply | ||||
4 | Total MODE Token Allocated | 3,500,000,000 | 2,700,000,000 | 1,900,000,000 | 1,900,000,000 | 10,000,000,000 | |||
5 | % Allocation of Total Supply | 35.0% | 27.0% | 19% | 19.0% | 100.0% | |||
6 | |||||||||
7 | |||||||||
8 | Current MODE Token Circulating Supply & Total MODE Token Committed | ||||||||
9 | Airdrops (User and Developer) | Foundation and Onchain Treasury* | Core Contributors | Early Backers | Cumulative Total | % Relative to Fully Diluted Supply | |||
10 | Circulating Supply as 21st October | 1,100,000,000 | 1,100,000,000 | - | - | 22.00% | |||
11 | Circulating Supply as 21st October | ||||||||
12 | Total committed as 21st October | 1,100,000,000 | 1,100,000,000 | - | - | 22.0% | |||
13 | |||||||||
14 | |||||||||
15 | Forecasted Maximum Token Circulating Supply | ||||||||
16 | Airdrops (User and Developer) | Foundation and Onchain Treasury* | Core Contributors | Early Backers | Cumulative Total | % Relative to Fully Diluted Supply | |||
17 | Launch | May 2024 | 500,000,000 | 800,000,000 | 1,300,000,000 | 13.0% | |||
18 | FY 1 - Forecast | May 2024 - April 2025 | 1,400,000,000 | 1,500,000,000 | - | - | 2,900,000,000 | 29.0% | |
19 | FY 2 - Forecast | May 2025 - April 2026 | 2,400,000,000 | 2,550,000,000 | 950,000,000 | 950,000,000 | 6,850,000,000 | 68.5% | |
20 | FY 3 - Forecast | May 2026 - April 2027 | 2,700,000,000 | 3,500,000,000 | 1,900,000,000 | 1,900,000,000 | 10,000,000,000 | 100.0% | |
21 | |||||||||
22 | |||||||||
23 | |||||||||
24 | NOTES | ||||||||
25 | 1. "Circulating Supply" is defined as MODE tokens in general circulation that have no known restrictions on transfer. This definition may be different than, or inconsistent with, the definitions used by other parties. | ||||||||
26 | |||||||||
27 | 2. "Total MODE Committed" is defined as Circulating Supply + all MODE tokens that have been granted subject to a lock-up + all MODE tokens that have been conditionally committed based on vesting and completing milestones. | ||||||||
28 | |||||||||
29 | 3. Disclaimer: The estimates provided above are very rough estimates based on numerous forward-looking projections, assumptions, and calculations. Actual token allocations and circulating supply numbers may differ materially. These numbers are provided for illustrative purposes only, with the intent of demonstating the potential evolution of the circulating supply over time. Whilst the estimations, projections, and calculations are presented in good faith and believed to have a reasonable basis, they are highly unlikely to all be correct. Actual future allocation amounts will be subject to a variety of factors, including but not limited to governance decisions, ongoing allocation decisions by various actors, and other Mode-specific and overall ecosystem-related factors. You should not rely on the accuracy of these estimates for any purpose. | ||||||||
30 | 4. * Circulating Supply numbers from the Foundation and Onchain Treasury include tokens held by Mode Foundation that have been loaned to market makers, provided for exchange listing and marketing expenses. | ||||||||
31 | |||||||||