ABCDEFGHIJKL
1
2
ThinkValue.co
Ticker:ESTC
3
All values in billions USD unless specified
4
Elastic N.V.
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Sector: Technology Industry:Software—Application
27
28
Price per Share% - Under or OvervaluedEstimated Value per Share
29
79.01%78.4
30
31
Market CapitalizationEnterprise ValueIntrinsic Value
32
7.57.17.4
33
34
1 - Year % Upside1 - Year Price Target
35
7.51%85.0
36
37
38
Future Value Drivers:
Choose an Industry:
Software (System & Application)
39
40
CAGR in next 5 YearsEBIT Margin After 10 YearsEfficiency of Reinvestment
42
33.0%25.0%107.1%
43
44
45
Fundamentals & Valuation Model
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
Billions TTMGrowthMarginsIn Year 10
70
Revenue0.9236.7%72.2%6.48
71
Adj. EBIT-0.03-416.6%-2.9%1.62
72
Full FCFF-0.4697.5%-50.2%1.16
73
74
75
Growth
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
(?)
99
Growth Insights
100
101
Revenue Growth TTMvs. 1 Year Ago5 Year Revenue CAGR