Thieving GP Calc

	B	C	D	E	F	G	H	I	J
1		Made by Nomeru for Melvor Idle 1.0.4		This is outdated, I'm looking at how I want to work on it now.
2		To use first make a copy, then		Current work in progress. I made a copy after I started for people to use incase I temporaraly break this.
3		Edit only cells in		https://docs.google.com/spreadsheets/d/1lYpY76vuFe1NL7UOMYZnKVI6m4O9jeNEloqZZKcE1Yo/edit?usp=sharing	Expansion
4
5	Equipment			Agility Obstacles		99 Mastery		Potion
6	Gloves	Thieving gloves		1	Rope Climb			Tier	Tier IV
7	Shoes	Sneak-Ers		3	Pit Jump
8	Ring	Signet		4	Coal Stones			Mastery Pool
9	Necklace	Clue Chaser		5	Rooftop Run			Checkpoint	95%
10	Head	Golbin Mask		8	A Lovely Jog
11	Offhand	Fine Coinpurse		9	Ice Jump			Pets
12	Cape	Max Skillcape		10	Boulder Move			Snek
13	Chest	Master Slayer		Pillar 1	Skilling			Aquarius
14	Passive	Gloves of Silence						Pyro
15	Moneysack
16				Skill Level	99		Astrology Bonuses
17	Sell Common						Chance to Double	11%
18	Sell Rare			Leprechaun			+minimum GP	11%
19	Sell Area			Synergy	Devil		Thieving Skill XP	11%
20	Sell Unique
21
22	NPC	Mastery Level	Raw GP/hr	Common Item Value	Rare Item	Area Item Value	Unique Item Value	Total GP/hr	XP/Hr
23	Man	99	4,662,900	0	273,093	228,000	0	4,763,993	12,700
24	Woman	99	5,197,500	0	273,093	228,000	30,620	5,329,214	17,780
25	Golbin	99	5,464,800	27,521	273,093	22,800	0	5,388,214	25,400
26	Golbin Chief	99	6,534,000	333,133	273,093	22,800	34,995	6,798,021	45,720
27	Bandit Thug	99	5,733,450	45,000	273,093	405,840	0	6,057,383	33,020
28	Marauder	99	5,999,400	631,807	273,093	405,840	36,024	6,946,165	48,260
29	Merchant	99	7,337,250	299,551	271,273	2,362,639	37,215	9,907,929	73,660
30	Bob the Farmer	99	7,873,200	482,541	243,703	2,122,525	34,290	10,356,259	91,440
31	Assistant Cook	99	6,266,700	42,494	273,093	248,520	36,679	6,467,487	66,040
32	Chef	99	6,802,650	816,486	257,488	234,319	35,712	7,746,655	78,740
33	Dock Hand	99	7,604,550	16,094	251,974	736,288	35,454	8,244,361	106,680
34	Fisherman	99	8,406,450	840,456	247,149	722,190	0	9,816,246	116,840
35	Troll	99	8,140,500	242,236	239,108	879,156	0	9,101,001	127,000
36	Cyclops	99	8,673,750	646,389	230,449	847,316	33,672	10,031,577	134,620
37	Lumberjack	99	8,942,400	378,673	235,088	56,526	34,887	9,247,574	157,480
38	Miner	99	9,477,000	249,587	223,026	53,626	33,342	9,636,581	185,420
39	Squire	99	9,209,700	66,064	227,412	909,438	33,816	10,046,431	170,180
40	Knight	99	11,616,750	1,423,069	210,082	840,133	32,038	13,722,072	271,780
41	Acolyte	99	9,744,300	52,639	225,124	939,757	34,086	10,595,905	193,040
42	Wizard	99	11,082,150	92,431	213,377	890,720	32,275	11,910,953	241,300
43	Court Jester	99	10,280,250	0	215,266	2,171,034	32,566	12,299,117	208,280
44	Princess	99	11,346,755	777,575	185,401	1,869,838	758,426	14,564,410	272,595
45	King	99	11,105,937	1,174,750	159,490	1,608,514	24,360	13,728,789	262,503
46
47
48	GP from thieving Princess + fletching Jade Bolts
49		Fletching Doubling	62%		Summoning Doubling	26%		Sell Common
50		Fletching Preserve	80%		Summoning Tabs/Craft	71		Sell Rare
51		Fletching Interval (s)	1.3		Summoning Interval	4.85		Sell Area
52		Base Bolts/Craft	8		Tab Preserve	35%		Sell Bolts
53					Include Tab making time
54
55	Per Hour	Thieving Time (hours)	Thieving GP	Summoning Tab Time	Fletching Time (s)	Bolts/hr	Bolt value	Total GP/hr
56		0.7393470496	10,483,622	146.0	792.3	7899.12	14,257,909	24,741,531
57
58	Total time (sanity check)	3600.0
59	Total time (sanity check)	3600.0
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100