Town Maker Sample.xlsx

	A	B	C	D	E	F	G	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB
1	Settlement	Capital	Kingdom	Population	Villages	Number of Hexs	Disposable Income	Village Taxes	Town Taxes	Total Income	Expenses	Taxes Paid	Treasury	Military Strength	Building Budget	Town Owner tax rate	Village Tax Rate	People Tax Rate	Development	Average Village Development	Income Rate	Village Income Rate	Owner Expense Town	Owner Expense Village	Rulership Tax	Religious Tax	Specical Tex
2	London	Yes	England	10000	300	10	32,098,500	34,020,000	50,400,000	84,420,000	20,223,000	0	16,049,250	32,098,500	96,295,500	30%	50%	15%	1	1.0	70.0%	70.0%	30%	15%	0%	0%
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100