A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | STEP 1. ENTER BASIC INFORMATION FOR YOUR BUILDING AND HARDSHIP COMPLIANCE PLAN (HCP) (EDIT ONLY CELLS IN WHITE) | RESULTS: ESTIMATED COMPLIANCE COSTS FOR THE DURATION OF THE HCP (DO NOT EDIT) | Last Updated: 8/19/2024 | ||||||||||||||||
2 | BERDO ID | Total Mass Class I Renewable Energy Certificates (RECs) needed to mitigate electricity emissions over limit ** | $0.0 | ** Assumes a cost of $40 per Mass Class I RECs | |||||||||||||||
3 | Total Building Square Footage | sq. ft. | Total Alternative Compliance Payments (ACPs) needed to achieve compliance without renewable energy purchases *** | $0.0 | *** Assumes $234 per metric ton of CO2e over the annual Emissions standard | ||||||||||||||
4 | Primary Building Use Type | ​ | Total Alternative Compliance Payments (ACPs) needed to achieve compliance with renewable energy purchases **** | $0.0 | **** Assumes a cost of $40 per Mass Class I RECs and $234 per metric ton of CO2e over the annual Emissions standard | ||||||||||||||
5 | First year of HCP | ​ | These calculations are estimations that use projected emissions factors subject to change every year, and that assume energy usage stays constant over time. Emissions projections may also vary due to differences in significant figures and variations in unit conversions. These discrepancies can lead to slight inconsistencies in the final results. | ||||||||||||||||
6 | Last year of HCP | ​ | |||||||||||||||||
7 | First emissions compliance year | ​ | |||||||||||||||||
8 | STEP 2. ENTER YOUR 2023 ENERGY USE DATA (REPORTED IN 2024) WITH THE RELEVANT UNITS (EDIT ONLY CELLS IN WHITE) | SUMMARY CALCULATIONS (DO NOT EDIT) | |||||||||||||||||
9 | Year | Projected Electricity Emissions [kgCO2e] | Projected Fossil Fuel Emissions * [kgCO2e] | Total Projected Emissions [kgCO2e] | Default Emissions Standard [kgCO2e/sq.ft.] | Default Emissions Limit [kgCO2e] | Emissions Over (+) / Under Limit (-) [kgCO2e] | Compliance Status | Electricity Emissions Over Limit [kgCO2e] | Renewable Energy Needed to Mitigate Electricity Emissions Over Limit [MWh] | Mass Class I RECs Needed to Mitigate Electricity Emissions Over Limit ** | ACPs Needed to Comply Without REC Purchases *** | ACPs Needed to Comply With REC Purchases **** | ||||||
10 | Grid Electricity | kWh | 2025 | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Action Needed | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | ||||
11 | Natural Gas | kbtu | 2026 | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Action Needed | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | ||||
12 | Fuel Oil No. 1 | kbtu | 2027 | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Action Needed | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | ||||
13 | Fuel Oil No. 2 | kbtu | 2028 | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Action Needed | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | ||||
14 | Fuel Oil No. 4 | kbtu | 2029 | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | Action Needed | Missing input data | Missing input data | Missing input data | Missing input data | Missing input data | ||||
15 | Fuel Oil No. 5 & 6 | kbtu | 2030 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
16 | Propane | kbtu | 2031 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
17 | Diesel | kbtu | 2032 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
18 | Kerosene | kbtu | 2033 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
19 | District Steam (Vicinity - Boston) | kbtu | 2034 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
20 | District Steam (Vicinity - Longfellow) | kbtu | 2035 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
21 | District Steam (MATEP) | kbtu | 2036 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
22 | District Chilled Water (MATEP) | kbtu | 2037 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
23 | District Electricity (MATEP) | kbtu | 2038 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||
24 | 2039 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
25 | 2040 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
26 | 2041 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
27 | 2042 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
28 | 2043 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
29 | 2044 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
30 | 2045 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
31 | 2046 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
32 | 2047 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
33 | 2048 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
34 | 2049 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
35 | 2050 | 0.0 | 0.0 | 0.0 | Missing input data | Missing input data | Missing input data | Action Needed | 0.0 | 0.0 | $0.0 | Missing input data | Missing input data | ||||||
36 | |||||||||||||||||||
37 | * PROJECTED FOSSIL FUEL EMISSIONS BREAK DOWN (DO NOT EDIT) | ||||||||||||||||||
38 | Year | Natural Gas [kgCO2e] | Fuel Oil No. 1 [kgCO2e] | Fuel Oil No. 2 [kgCO2e] | Fuel Oil No. 4 [kgCO2e] | Fuel Oil No. 5 & 6 [kgCO2e] | Propane [kgCO2e] | Diesel [kgCO2e] | Kerosene [kgCO2e] | District Steam (Vicinity - Boston) [kgCO2e] | District Steam (Vicinity - Longfellow) [kgCO2e] | District Steam (MATEP) [kgCO2e] | District Chilled Water (MATEP) [kgCO2e] | District Electricity (MATEP) [kgCO2e] | |||||
39 | 2025 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
40 | 2026 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
41 | 2027 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
42 | 2028 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
43 | 2029 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
44 | 2030 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
45 | 2031 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
46 | 2032 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
47 | 2033 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
48 | 2034 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
49 | 2035 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
50 | 2036 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
51 | 2037 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
52 | 2038 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
53 | 2039 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
54 | 2040 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
55 | 2041 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
56 | 2042 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
57 | 2043 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
58 | 2044 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
59 | 2045 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
60 | 2046 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
61 | 2047 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
62 | 2048 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
63 | 2049 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
64 | 2050 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
65 |