ABCDEFGHIJKLMNOPQRSTUVWXYZAAABAC
1
2
NameInital Market Cap in tokens15151515.15
3
Total Raise$3,292,029Initial Market Cap wo/ Liquidity$651,515
4
Total Supply1,000,000,000TGE Price$0.043Initial Circulating Supply %1.52%
5
6
SALES STAGES AND RAISE ALLOCATION
7
Investment roundPrice Per TokenDiscount to TGE priceAmount of tokens Allocation of total supplyRaise AmountValuationIDO x
8
Seed0.038012%34,384,0003.44%$1,270,000$38,000,0001.13
9
Private0.035817%16,940,3491.69%$607,029$35,833,3201.20
10
Public0.033023%15,151,5151.52%$500,000$33,000,0001.30
11
Republic - Reg D0.028534%6,000,0000.60%$171,000$28,500,0001.50877193
12
Republic - Reg S0.03128%24,000,0002.40%$744,000$31,000,0001.387096774
13
Total---96,475,8649.65%$3,292,029--
14
15
16
TOKEN ALLOCATIONVESTING SCHEDULES
17
Allocation% of Total SupplyAmount of tokensTGE % of allocation% of supply unlocked at TGECliff
(in months)
Daily Vesting
(in months)
Total vesting
(in months)
18
SAFE/Warrant3.44%34,384,0000.0%0.00%617
19
Private1.69%16,940,3490.0%0.00%21012
20
Product Incentives*40.00%400,000,0000.0%0.00%13200213
21
Validators25.00%250,000,0000.0%0.00%13150163
22
Public1.52%15,151,515100.0%1.52%011
23
Team11.00%110,000,0000.0%0.00%123648
24
Treasury2.00%20,000,0000.0%0.00%134861
25
Airdrop0.50%5,000,0000.0%0.00%415
26
Airdrop 20.50%5,000,0000.0%0.00%718
27
Republic - S2.40%24,000,0000.0%0.00%112
28
Republic - D0.60%6,000,0000.0%0.00%12112
29
Liquidity6.35%63,524,1360.00%Strategic releaseN/A11
30
Grants5.00%50,000,0000.0%0.00%244872
31
100%1,000,000,0001.52%
32
33
Grants, Treasury, Validators and Product Incentives are used after unlock at the discretion of the company for specific initiatives and are not distributed into the market linearly. (73% of the overall supply)
34
The below charts illustrate an even distribution of these tokens without foresight into the needs of the business 2+ years from now. Many of these tokens will be voted on by governance or voted for use by the board of directors.
35
Grants, validators and product incentives are never market sold by MyStandard.
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
CIRCULATING SUPPLY
63
MonthSAFE/WarrantPrivateProduct Incentives*ValidatorsPublicTeamTreasuryAidrop 1Aidrop 2Republic SRepublic DLiquidityGrantsCirculating SupplyCirculating Supply %
(to max supply)
64
TGE000015,151,5150000000015,151,5151.52%
65
1Month 1000015,151,5150000000015,151,5151.52%
66
2Month 2000015,151,515000024,000,00000039,151,5153.92%
67
3Month 30757,575.760015,151,515000024,000,00000039,909,0913.99%
68
4Month 40757,575.760015,151,515000024,000,00000039,909,0913.99%
69
5Month 50757,575.760015,151,515005,000,000024,000,00000044,909,0914.49%
70
6Month 60757,575.760015,151,515005,000,000024,000,00000044,909,0914.49%
71
7Month 734,384,0008,470,1740015,151,515005,000,000024,000,00000087,005,6898.70%
72
8Month 834,384,00010,164,2090015,151,515005,000,0005,000,00024,000,00000093,699,7249.37%
73
9Month 934,384,00011,858,2440015,151,515005,000,0005,000,00024,000,00000095,393,7599.54%
74
10Month 1034,384,00013,552,2790015,151,515005,000,0005,000,00024,000,00000097,087,7949.71%
75
11Month 1134,384,00015,246,3140015,151,515005,000,0005,000,00024,000,00000098,781,8299.88%
76
12Month 1234,384,00016,940,3490015,151,515005,000,0005,000,00024,000,000000100,475,86410.05%
77
13Month 1334,384,00016,940,3490015,151,5153,055,55605,000,0005,000,00024,000,0006,000,00000109,531,41910.95%
78
14Month 1434,384,00016,940,3492,000,0001,666,66715,151,5156,111,111416,6675,000,0005,000,00024,000,0006,000,00000116,670,30811.67%
79
15Month 1534,384,00016,940,3494,000,0003,333,33315,151,5159,166,667833,3335,000,0005,000,00024,000,0006,000,00000123,809,19712.38%
80
16Month 1634,384,00016,940,3496,000,0005,000,00015,151,51512,222,2221,250,0005,000,0005,000,00024,000,0006,000,00000130,948,08613.09%
81
17Month 1734,384,00016,940,3498,000,0006,666,66715,151,51515,277,7781,666,6675,000,0005,000,00024,000,0006,000,00000138,086,97513.81%
82
18Month 1834,384,00016,940,34910,000,0008,333,33315,151,51518,333,3332,083,3335,000,0005,000,00024,000,0006,000,00000145,225,86414.52%
83
19Month 1934,384,00016,940,34912,000,00010,000,00015,151,51521,388,8892,500,0005,000,0005,000,00024,000,0006,000,00000152,364,75315.24%
84
20Month 2034,384,00016,940,34914,000,00011,666,66715,151,51524,444,4442,916,6675,000,0005,000,00024,000,0006,000,00000159,503,64215.95%
85
21Month 2134,384,00016,940,34916,000,00013,333,33315,151,51527,500,0003,333,3335,000,0005,000,00024,000,0006,000,00000166,642,53016.66%
86
22Month 2234,384,00016,940,34918,000,00015,000,00015,151,51530,555,5563,750,0005,000,0005,000,00024,000,0006,000,00000173,781,41917.38%
87
23Month 2334,384,00016,940,34920,000,00016,666,66715,151,51533,611,1114,166,6675,000,0005,000,00024,000,0006,000,00000180,920,30818.09%
88
24Month 2434,384,00016,940,34922,000,00018,333,33315,151,51536,666,6674,583,3335,000,0005,000,00024,000,0006,000,00000188,059,19718.81%
89
25Month 2534,384,00016,940,34924,000,00020,000,00015,151,51539,722,2225,000,0005,000,0005,000,00024,000,0006,000,00001,041,667196,239,75319.62%
90
26Month 2634,384,00016,940,34926,000,00021,666,66715,151,51542,777,7785,416,6675,000,0005,000,00024,000,0006,000,00002,083,333204,420,30820.44%
91
27Month 2734,384,00016,940,34928,000,00023,333,33315,151,51545,833,3335,833,3335,000,0005,000,00024,000,0006,000,00003,125,000212,600,86421.26%
92
28Month 2834,384,00016,940,34930,000,00025,000,00015,151,51548,888,8896,250,0005,000,0005,000,00024,000,0006,000,00004,166,667220,781,41922.08%
93
29Month 2934,384,00016,940,34932,000,00026,666,66715,151,51551,944,4446,666,6675,000,0005,000,00024,000,0006,000,00005,208,333228,961,97522.90%
94
30Month 3034,384,00016,940,34934,000,00028,333,33315,151,51555,000,0007,083,3335,000,0005,000,00024,000,0006,000,00006,250,000237,142,53023.71%
95
31Month 3134,384,00016,940,34936,000,00030,000,00015,151,51558,055,5567,500,0005,000,0005,000,00024,000,0006,000,00007,291,667245,323,08624.53%
96
32Month 3234,384,00016,940,34938,000,00031,666,66715,151,51561,111,1117,916,6675,000,0005,000,00024,000,0006,000,00008,333,333253,503,64225.35%
97
33Month 3334,384,00016,940,34940,000,00033,333,33315,151,51564,166,6678,333,3335,000,0005,000,00024,000,0006,000,00009,375,000261,684,19726.17%
98
34Month 3434,384,00016,940,34942,000,00035,000,00015,151,51567,222,2228,750,0005,000,0005,000,00024,000,0006,000,000010,416,667269,864,75326.99%
99
35Month 3534,384,00016,940,34944,000,00036,666,66715,151,51570,277,7789,166,6675,000,0005,000,00024,000,0006,000,000011,458,333278,045,30827.80%
100
36Month 3634,384,00016,940,34946,000,00038,333,33315,151,51573,333,3339,583,3335,000,0005,000,00024,000,0006,000,000012,500,000286,225,86428.62%