Reward Calculator

	A	B	C	E
1	Mining profitability calculator
2	Mining profitability calculator
3	Estimated ZIL difficulty required	120,807,456,367,481		!NOTE! "Make a Copy" of this spreadsheet to edit the tabs in Yellow. Top left click on "File" -> "Make a Copy"
4	Estimated ZIL difficulty level required	46.78
5	Hash Rate needed per shard node (MH/s)	1,118.59
6	ZIL Price from CMC (in USD)	$0.01666
7	# tokens to a node without finishing any co-sig per day (in ZIL)	239.73
8	Revenue to a node without finishing any co-sig per day (in USD)	$3.99
9	# tokens to a node finishing all the co-sig on average per day (in ZIL)	1,246.58
10	Revenue to a node finishing all the co-sig on average per day (in USD)	$20.77
11	AWS instance cost per node per day (in USD)	$5.12
12
13	Fill in the following tabs on the right for the YELLOW highlighted rows below.
14	per GPU hashrate (MH/s)	27.50	<- Fill in HERE!
15	per GPU power consumption (kW)	0.15	<- Fill in HERE!
16	Electricity price [$ XX.XX per kWh] (in USD)	$0.17	<- Fill in HERE!
17
18	# GPUs required per shard node	40.68
19	Power consumption per day per shard node (kW)	0.89
20	Electricity cost per day per shard node (in USD)	$0.15
21	[Worst Case] Profit for a node without finishing any co-sig per day (in USD)	-$1.27
22	[Best Case] Profit for a node finishing all the co-sig on average per day (in USD)	$15.50
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100