Investing Simulation

	A	B	C	E	F	G	H	I	J	K	L
1		Fonds	ETF	Jaar	Bank Fund	ETF	Verschil	Rendement Fonds	Rendement ETF	R Fonds/jaar	R ETF/ jaar
2		Horizon KBC ExpertEase SRI Dynamic Tolerant Classic Shares KAP vs IWDA	IWDA ETF
3	Instapkosten			0	10000	10000	0	0,00	0,00
4	Lopende kosten	2,16%	0,30%	1	10.507,00	11.193,00	686,00	5,07	11,93	5,07	11,93
5	Rendement	7,23%	12,23%	2	11.039,70	12.528,32	1.488,62	10,40	25,28	5,20	12,64
6				3	11.599,42	14.022,95	2.423,54	15,99	40,23	5,33	13,41
7				4	12.187,51	15.695,89	3.508,38	21,88	56,96	5,47	14,24
8				5	12.805,42	17.568,41	4.763,00	28,05	75,68	5,61	15,14
9				6	13.454,65	19.664,32	6.209,67	34,55	96,64	5,76	16,11
10				7	14.136,80	22.010,28	7.873,48	41,37	120,10	5,91	17,16
11				8	14.853,54	24.636,10	9.782,57	48,54	146,36	6,07	18,30
12				9	15.606,61	27.575,19	11.968,58	56,07	175,75	6,23	19,53
13				10	16.397,87	30.864,91	14.467,05	63,98	208,65	6,40	20,86
14				11	17.229,24	34.547,10	17.317,86	72,29	245,47	6,57	22,32
15				12	18.102,76	38.668,56	20.565,80	81,03	286,69	6,75	23,89
16				13	19.020,57	43.281,72	24.261,15	90,21	332,82	6,94	25,60
17				14	19.984,91	48.445,23	28.460,32	99,85	384,45	7,13	27,46
18				15	20.998,15	54.224,75	33.226,60	109,98	442,25	7,33	29,48
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39	Sources:
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100