Budget - 2017 MMF Consult
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
0.94
$ / Euro Exchange Rate
http://www.oanda.com/currency/historical-rates/
2
Expenses
3
Promotion
4
$500Promoter
5
$200Advertising
6
$700
7
Venue
8
$1,266Room: Ark$633# of days2
9
$340Room: Sheepfold$170# of days2
10
$1,606€1,510
11
Tech
12
$700Tech support$350# of people2
13
$250Editing
14
$30Equipment rental
15
$980
16
Food / Snacks
17
$0Food / person$0
# of participants
65
18
19
$0
20
Presenters
21
$0Speaker rate$0# of presenters17
Each presenter gets a free registration
22
Misc
23
$0Buffer
24
$100Credit Card Fee$2
# of paying people
50
25
$0Volunteers0# of volunteers2
26
$200Gifts$10
# of team members
20
27
$21Site Use Fee
28
$750
Administrator transport
29
$25Printing
30
$85 Lanyards / Badges
31
$0Van rental
32
$0Misc
33
$1,181
34
Admin
35
$2,100Administrator$300# of months7
36
37
Total$6,568
38
Staff$4,250
39
40
Revenue
Gain/LossAvg fee
# of participants
41
$300Sponsors$100# of sponsors3
42
$0Remote participants$25
# of participants
0
43
$300
44
45
Avg Registration Fee
Dollar Equivalent
# of paying participantsRevenuegain/loss
46
€71$7640$3,021-$3,246
47
€71$7650$3,777-$2,491
48
€71$7660$4,532-$1,736
49
€71$7670$5,287-$980
50
€71$7680$6,043-$225
51
52
53
5170Net Revenue
54
$6,568Net Costs
55
-$1,398Cash flow
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
2017
2015