ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZ
1
[COMPANY]FoundingRound:
[INSERT ROUND NUMBER]
Round:
[INSERT ROUND NUMBER]
Round:
[INSERT ROUND NUMBER]
Round:Round:Round:Round:Round:Round:Round:Round:Round:
2
1/6/2023[INSERT DATE]
3
Price per share (EUR)
1
Price per share (EUR)
1
Price per share (EUR)
1Price per share (EUR)1
Price per share (EUR)
1
Price per share (EUR)
1
Price per share (EUR)
1
Price per share (EUR)
1
Price per share (EUR)
1
Price per share (EUR)
1
Price per share (EUR)
1Price per share (EUR)1
Price per share (EUR)
1
4
 Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR)
N. shares
% Distribution Paid in (EUR)
N. shares
% Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution Paid in (EUR) N. shares % Distribution
5
Founder 1 1 10.00% - 1 40.00% - 10.00% - 1 0.00% - 1 0.00% - 1 0.00% - 1 0.00% - 1 0.00% - 1 0.00% - 1 0.00% - 1 0.00% - 1 0.00% - 1 0.00%
6
Founder 2 10,000 1000050.00% - 10,000 15.00% - 1000050.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 1000050.00% - 1000050.00% - 10,000 50.00%
7
Founder 3 10,000 1000050.00% - 10,000 15.00% - 1000050.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 10,000 50.00% - 1000050.00% - 1000050.00% - 10,000 50.00%
8
Angel(s) - 00.00% - - 0.00% - 00.00% - - 0.00% - 00.00% - 00.00% - - 0.00% - - 0.00% - - 0.00% - - 0.00% - 00.00% - 00.00% - - 0.00%
9
Pre-seed investors - 00.00% - - 0.00% - 00.00% - - 0.00% - 00.00% - - 0.00% - - 0.00% - - 0.00% - - 0.00% - - 0.00% - 00.00% - 00.00% - - 0.00%
10
Seed investors - 00.00% - - 0.00% - 00.00% - - 0.00% - 00.00% - 00.00% - - 0.00% - - 0.00% - - 0.00% - - 0.00% - 00.00% - 00.00% - - 0.00%
11
 - 00.00% - - 0.00% - 00.00% - - 0.00% - 00.00% - 00.00% - - 0.00% - - 0.00% - - 0.00% - - 0.00% - 00.00% - 00.00% - - 0.00%
12
 - 00.00% - - 0.00% - 00.00% - - 0.00% - 00.00% - 00.00% - - 0.00% - - 0.00% - - 0.00% - - 0.00% - 00.00% - 00.00% - - 0.00%
13
 - 00.00% - - 0.00% - 00.00% - - 0.00% - 00.00% - 00.00% - - 0.00% - - 0.00% - - 0.00% - - 0.00% - 00.00% - 00.00% - - 0.00%
14
Total 20,001 20,001 100.0% - 20,001 70.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0% - 20,001 100.0%
15
16
 Pre Money Value (EUR) 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR
17
 Post Money Value (EUR) 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR 20,001.00 EUR
18
19
Comments
20
21
Price increase from previous round1x1x1.0x1.0x1.0x1.0x1.0x1.0x1.0x1.0x1.0x1.0x
22
Days since previous round#VALUE!#VALUE!#VALUE!000000000
23
Months since previous round#VALUE!#VALUE!#VALUE!0.00.00.00.00.00.00.00.00.0
24
Dilution0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
25
Founder dilution30.00%-30.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
26
 Accumulated capital rasied € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00 € 20,001.00
27
Post money valuation increase0%0%0%0%0%0%0%0%0%0%0%
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100