ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
PELEEN PILOT PROJECT GKPPD 2023
3
NoRessortJumlah Target/
tahun
Jumlah Target/
bulan
Jumlah setoran yang masuk tahun 2023Total%
4
JanFebMaretAprilMeiJuniJuli AgustusSepOktoberNovDes
5
1Salak 570,600,000 47,550,000 48,984,000 38,805,950 33,818,000 37,411,000 61,745,000 40,563,000 36,573,000 41,955,500 37,752,500 35,984,000 37,085,500 35,590,000 486,267,450 85.2
6
2Kerajaan 315,600,000 26,300,000 14,957,000 11,859,250 10,157,250 11,323,000 30,430,000 19,345,750 21,891,250 12,415,750 18,313,500 18,047,750 17,328,500 20,893,750 206,962,750 65.6
7
3Kuta Kerangen 689,400,000 57,450,000 - 42,830,000 26,012,000 41,211,000 34,825,000 34,371,000 29,710,000 40,583,000 31,940,000 29,681,000 42,422,000 42,221,000 395,806,000 57.4
8
4Sidikalang 192,000,000 16,000,000 24,469,000 16,291,000 12,437,000 12,644,000 29,862,000 20,278,000 13,025,000 13,798,000 14,752,000 11,803,500 14,274,000 14,566,000 198,199,500 103.2
9
5Medan I 216,600,000 18,050,000 16,823,000 - 25,484,100 - 28,771,500 - 43,104,750 - 26,262,500 13,520,000 25,711,750 9,821,250 189,498,850 87.5
10
6Sukadame 223,200,000 18,600,000 18,278,000 18,222,500 17,640,000 17,850,000 17,960,000 17,960,000 17,560,000 17,723,000 17,086,000 17,560,000 17,660,000 17,430,000 212,929,500 95.4
11
7Medan II 154,200,000 12,850,000 8,781,000 12,039,375 14,394,000 9,717,000 9,638,000 10,732,000 14,002,000 12,345,000 9,890,000 - 3,403,000 - 104,941,375 68.1
12
8Riau 54,000,000 4,500,000 - 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 49,500,000 91.7
13
9Panji Bako 150,600,000 12,550,000 12,225,500 - 18,917,500 - - 38,797,375 - - - - - - 69,940,375 46.4
14
Jumlah Total 2,566,200,000 213,850,000 144,517,500 144,548,075 163,359,850 134,656,000 217,731,500 186,547,125 180,366,000 143,320,250 160,496,500 131,096,250 162,384,750 145,022,000 1,914,045,800 75
15
16
17
SETORAN NON PILOT PROJECT JANUARI S/D DESEMBER 2023
18
No Nama RessortPel. IPel. IIPerpuluhenKol. D. PensiunKolekteJam 00Bakti PaskahJumlah
19
1Jakarta 53,167,000 55,055,700 5,087,062 1,278,000 6,469,000 1,187,500 2,005,000 124,249,262
20
2Sumbul 28,965,000 27,534,000 45,161,000 1,692,000 5,910,000 1,680,000 1,564,000 112,506,000
21
3Prongil 17,839,000 15,471,500 21,310,000 1,252,000 3,285,250 800,000 1,343,250 61,301,000
22
4Kuta Dame 22,300,500 22,259,000 22,811,500 923,000 3,700,000 1,569,000 1,510,000 75,073,000
23
5Tinada 32,450,500 30,140,500 51,688,500 1,254,000 4,357,500 2,800,000 3,013,000 125,704,000
24
6Lae Salak 23,686,000 21,741,500 32,765,200 1,438,000 3,571,500 1,280,500 1,314,000 85,796,700
25
7Mbinanga Sitellu 11,601,000 7,595,000 26,065,768 560,000 2,256,500 1,305,750 869,500 50,253,518
26
8Suak Klasen 8,490,000 7,944,000 19,512,000 348,000 1,614,000 955,000 970,000 39,833,000
27
9Kuta Tinggi 9,344,000 6,909,000 21,217,812 836,000 1,818,000 994,500 1,053,525 42,172,837
28
10Siempat Rube Perkembangan 25,902,000 19,072,000 40,685,000 1,375,000 4,522,500 1,345,000 1,840,000 94,741,500
29
11STTU Jehe 31,393,000 28,453,000 57,877,800 1,404,000 3,597,000 1,581,000 1,631,000 125,936,800
30
12Biskang 23,724,000 26,150,500 18,856,100 653,000 1,957,000 945,000 3,246,600 75,532,200
31
13Tiga Baru 11,385,500 10,745,000 16,736,250 209,000 1,828,000 1,162,250 389,250 42,455,250
32
14Cikaok 29,297,000 28,538,000 52,789,898 2,330,000 6,742,000 2,270,000 2,120,000 124,086,898
33
15Penanggalen 27,814,000 24,954,000 30,088,000 300,000 4,315,000 940,000 300,000 88,711,000
34
16Sibagindar 14,852,400 13,410,500 20,400,000 729,000 2,799,500 796,000 901,000 53,888,400
35
17Siempat Rube 45,775,000 37,054,000 56,345,500 594,000 6,818,000 1,900,000 2,022,000 150,508,500
36
18Aceh Tenggara 12,538,000 10,275,000 26,065,350 300,000 1,640,000 594,000 650,000 52,062,350
37
19Mandumpang Siompin 14,123,000 13,275,000 30,981,500 390,000 2,468,500 600,000 700,000 62,538,000
38
20Kecupak 38,435,000 32,807,000 47,356,970 1,000,000 8,203,500 3,457,000 3,880,000 135,139,470
39
21Keras 12,696,000 18,354,000 21,510,000 66,000 1,288,000 1,262,400 789,500 55,965,900
40
22Pers. Singgabur 20,276,500 18,483,000 21,473,500 1,059,000 2,808,000 575,000 495,000 65,170,000
41
23Kerajaan 8,995,000 2,002,800 - 750,500 - - 499,000 12,247,300
42
JUMLAH 525,049,400 478,224,000 686,784,710 20,740,500 81,968,750 29,999,900 33,105,625 1,855,872,885
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100