Example budget symposium funding request CoB.xlsx

	A	B	C	D
1	Income	Budget	Confirmed	Notes
2	Registration fees	1140	1140	costs for 3 keynote speakers, registration fee waived for symposium speakers
3	Accommodation fees	0	0
4	Exhibition	0	0
5	Satellites	0	0
6	Advertising	0	0
7	Sponsorship	0	0
8	Other income	5000	5000	this proposal
9	Total budget income	6140	6140
10
11	Expenditure	Budget	Confirmed	Notes
12	Publicity-advertising	0	0
13	Event management	0	0
14	Accommodation	1824	1824	expenses for hotel (5 nights per speaker at conference rate of $160 per night per room)
15	Travl/air fares	4316	4316	contribution toward travel expenses
16	Travel grants	0	0
17	Local transport-shuttle	0	0
18	Catering	0	0
19	Catering for lunches	0	0
20	Social event	0	0
21	Excursion	0	0
22	Venue hire/facilities	0	0
23	Audio visual hire	0	0
24	Poster boards	0	0
25	Prizes	0	0
26	Video recording	0	0
27	Printing	0	0
28	Website registration system	0	0
29	Credit card-bank charges	0	0
30	Stationery/meeting packs	0	0
31	Admin/secretarial expenses	0	0
32	Other expenses	0	0
33	Total expenditure	6140	6140
34	Loss or surplus	0	0
35
36
37	Budget Confirmed Notes
38	Surplus or Loss -17306 -9918
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100