ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
CAPACITY & COMMISSION CALCULATOR
2
3
4
5
 CAPACITY
6
7
Qualified Opportunities30
8
Average Deal Size (ACV)$100,000.00
9
*Close Rate 33%
10
Annual Revenue Target (Quota)$1,000,000.00
11
Commission Rate12%
12
 RESULTS
13
14
Annual Revenue$990,000.00
15
Quota Attainment99%
16
Gross Annual Commissions $118,800.00
17
Gross Quarterly Commissions$29,700.00
18
Gross Monthly Commissions$9,900.00
19
20
*Assumes cumulative close rate across each stage of the pipeline
21
22
{=Customizable Cell}
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100