Banished Economy

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O
1	Factor	320				Inputs					Output
2	Product	Value/Time	Qty	Value each	Qty	Value each	Qty	Value each	Qty	Value each	Qty	Value	Work Required	Estimated Annual Production
3	Iron Tool	1.60	1	2	1	6					2	8	5	128	512
4	Steel Tool	1.40	1	2	1	5	1	6			2	10	5	128
5
6	Hide Coat	2.00	2	10							2	15	5	128
7	Wool Coat	4.00	2	5							2	15	5	128
8	Warm Coat	2.00	2	10	2	5					2	20	5	128
9
10	Ale (Fruit)	5.00	30	1							10	8	10	320
11
12	Firewood	7.00	1	2							4	4	2	640
13
14	Iron	0.17									2	5	60	10.66666667
15	Coal	0.40									4	6	60	21.33333333
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100