Profit First Template
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAI
1
JanuariFebruariMaartQ1AprilMeiJuniQ2JuliAugustusSeptemberQ3OktoberNovemberDecemberQ4TotaalRelatief
2
10251025102510251025102510251025102510251025102520202020
3
Omzet€ 3.000€ 2.500€ 3.500€ 2.000€ 1.500€ 3.500€ 16.000€ 16.000100%
4
Winst€ 300€ 250€ 350€ 200€ 150€ 350€ 1.600€ 1.60010%
5
CAP5%10%10%
6
TAP10%15%12%
7
8
Salaris€ 900€ 750€ 1.050€ 600€ 450€ 1.050€ 4.800€ 4.80030%
9
CAP30%30%40%
10
TAP30%30%43%
11
12
Belasting€ 450€ 375€ 525€ 300€ 225€ 525€ 2.400€ 2.40015%
13
CAP15%15%15%
14
TAP15%15%15%
15
16
Kosten€ 1.350€ 1.125€ 1.575€ 900€ 675€ 1.575€ 7.200€ 7.20045%
17
CAP50%45%35%
18
TAP45%40%30%
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...