Regional vs District Costs

Still loading...

	A	B	C	D	E	G	H	I	J	K	M
1	Regional Model					District Model
2

3	Regional-Richmond	Cost	Days	Quantity	Subtotal	District-Local	Cost	Days	Quantity	Subtotal
4	Registration	$5,000.00		1	$5,000.00	Registration	$2,500.00		1	$2,500.00
5	Transportation	$1,000.00		1	$1,000.00	Transportation	$500.00		1	$500.00	5000
6	Hotel	$110.00	2	10	$2,200.00	Hotel	$110.00	1	10	$1,100.00	1500
7	Food	$20.00	3	15	$900.00	Food	$20.00	2	15	$600.00	3500
8					$9,100.00					$4,700.00	1500
9	School days missed		2			School days missed		0			11500
10	Number of (guaranteed) qualification matches		8			Number of (guaranteed) qualification matches		12
11	Cost per qualification match		$1,137.50			Cost per qualification match		$391.67
12
13	Regional-Maryland	Cost	Days	Quantity	Subtotal	District-Richmond	Cost	Days	Quantity	Subtotal
14	Registration	$4,000.00		1	$4,000.00	Registration	$2,500.00		1	$2,500.00
15	Transportation	$1,500.00		1	$1,500.00	Transportation	$1,000.00		1	$1,000.00
16	Hotel	$110.00	3	10	$3,300.00	Hotel	$110.00	2	10	$2,200.00
17	Food	$20.00	3.5	15	$1,050.00	Food	$20.00	2.5	15	$750.00
18					$9,850.00					$6,450.00
19	School days missed		3			School days missed		0
20	Number of (guaranteed) qualification matches		9			Number of (guaranteed) qualification matches		12
21	Cost per qualification match		$1,094.44			Cost per qualification match		$537.50
22
23	Total cost of two events				$18,950.00	Total cost of two district events				$11,150.00
24	Total number of guaranteed matches played				17	Total number of guaranteed matches played				24
25	Cost per guaranteed match				$1,114.71	Cost per guaranteed match				$464.58
26	Total school days missed				5	Total school days missed				0
27
28	World Championship	Cost	Days	Quantity	Subtotal	District Championship	Cost	Days	Quantity	Subtotal
29	Registration	$5,000.00		1	$5,000.00	Registration	$5,000.00		1	$5,000.00
30	Transportation	$2,500.00		1	$2,500.00	Transportation	$1,500.00		1	$1,500.00
31	Hotel	$200.00	3	6	$3,600.00	Hotel	$110.00	3	8	$2,640.00
32	Food	$30.00	5	12	$1,800.00	Food	$20.00	3.5	12	$840.00
33					$12,900.00					$9,980.00
34	School days missed		3.5			School days missed		2.5
35	Number of (guaranteed) qualification matches		10			Number of (guaranteed) qualification matches		12
36	Cost per qualification match		$1,290.00			Cost per qualification match		$831.67
37
38	Total cost of two events and world championship				$31,850.00	Total cost of two district events and district championship				$21,130.00
39	Total number of guaranteed matches played				27	Total number of guaranteed matches played				36
40	Cost per guaranteed match				$1,179.63	Cost per guaranteed match				$586.94
41	Total school days missed				8.5	Total school days missed				2.5
42
43						World Championship	Cost	Days	Quantity	Subtotal
44						Registration	$5,000.00		1	$5,000.00
45						Transportation	$2,500.00		1	$2,500.00
46						Hotel	$200.00	3	6	$3,600.00
47						Food	$30.00	5	12	$1,800.00
48										$12,900.00
49						School days missed		3.5
50						Number of (guaranteed) qualification matches		10
51						Cost per qualification match		$1,290.00
52
53						Total cost of two district events, district cmp, and world championship				$34,030.00
54						Total number of guaranteed matches played				46
55						Cost per guaranteed match				$739.78
56						Total school days missed				6
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100