NSF / Mozilla WINS Budget - Sudo Mesh/PON

	A	B	C	D	E	F	G
1	Sudo Mesh Neighborhood Microgrants Budget
2	Category	Item	Units	Unit Cost	Total Cost	Description	URL
3	Node Hardware	NanoStation M5	8	$70.00	$560.00
4		NanoBridge M5	7	$70.00	$490.00
5		MyNet n600 or 750	50	$20.00	$1,000.00	Home nodes
6		Server Costs	12	$120	$1,440	Exit Node (1yr)
7	Mounting Hardware	Grounded Shielded RJ45s	5	$16.00	$80.00	Pack of 10, 50 total	https://www.showmecables.com/cat6a-shielded-connector
8		Regular RJ45s	2	$4.26	$21.30	Box of 100, 200 total	https://www.amazon.com/dp/B000I21YDM
9		Wall-Mount Cable Ties	2	$8.24	$16.48	100 pcs, 200 total	https://www.ebay.com/i/282717792550?chn=ps&dispItem=1
10		Safety Equipment	3	$50.00	$150.00	Hard hats, harness, sunscreen, etc;
11		Hose Clamps	5	$7.39	$36.95	Box of 6 assorted	https://www.neweggbusiness.com/Product/Product.aspx?Item=9SIV0W85626818
12		Indoor Ethernet Cable	2	$72.92	$145.84	2000 sqft total	https://www.cablewholesale.com/products/network-phone/cat-5/product-10x6-061th.php
13		Outdoor Ethernet Cable	1	$200.00	$200.00	1000 sqft total
14	Tools	Binoculars	1	$40.00	$40.00
15		Ladder	1	$211.85	$211.85	24' aluminum ladder	https://www.google.com/shopping/product/8508442306676621411
16		Crimpers	1	$70	$70		https://www.bhphotovideo.com/c/product/906569-REG/Platinum_Tools_100054C_EZ_RJPRO_HD_Crimp.html
17		Wire Cutters	2	$10	$20
18		Drill	1	$70	$70	Makita cordless 1/2" hammer-driver drill	https://www.cpoindustrialpowertools.com/factory-reconditioned-makita-lxph01z-r-18v-cordless-lxt-lithium-ion-1-2-in--hammer-driver-drill--bare-tool-/mktrlxph01z-r,default,pd.html
19	Workshop Supplies	Food	4	$75	$300
20		Educational Materials	4	$75	$300	Handouts, office supplies, signage, swag, A/V livestream
21		Advertising	4	$20	$80
22	TOTAL EACH MICROGRANT:				$5,232.42
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100