ABCDEFGHIJKLMNO
1
Rent Roll
2
3
Owner
4
Property Manager
5
Address
6
7
8
9
Tenant NameIndustryUnit NumberLease TypeMonthly RentSquare FootageRent per Sq FtLease Start DateLease End DateSecurity DepositCAM ChargesEscalationsRenewal Options
Tenant Improvements
Additional Terms
10
Lord of the RimsRetail (Auto)101ATriple Net (NNN)$4,5001500$3601/01/202331/12/2028$9,000$3003% annually2x5 yearsDisplay enhancementsExclusive rights in area
11
Bake It HappenRetail (Bakery)101BGross Lease$3,2001200$3201/02/202330/01/2028$6,400Included2.5% annually3x3 yearsOven upgrades
Percentage rent on holidays
12
Jurassic PorkRestaurant102AAbsolute Net$7,0003500$2401/04/202331/03/2028$14,000$05% annually2x5 yearsKitchen upgradeMandatory food reviews
13
Grill BillRestaurant102BGross Lease$6,5003000$2601/05/202330/04/2028$13,000Included4% annually2x5 yearsCustom grill areaExclusive BBQ rights
14
Raiders of the Lost ArtWarehouse103AModified Gross$5,0005000$1201/03/202328/02/2028$10,000$5004% biennially1x10 yearsClimate controlEarly termination option
15
Storage WarsWarehouse103BDouble Net (NN)$4,8004800$1201/04/202331/03/2028$9,600$4803.5% annually2x5 yearsSecurity systemsRight of first refusal
16
Gotham TowersBuilding (Corporate)104AFull Service$10,00010000$1201/05/202330/04/2033$20,000Included3% annually2x10 yearsFacade renovationLease to own option
17
Skywalker RisesBuilding (Corporate)104BDouble Net$9,5009500$1201/06/202331/05/2033$19,000$9502.5% annually1x15 yearsEnergy upgradesSublease permitted
18
Game of LoansOffice105ATriple Net$6,5002600$3001/06/202331/05/2028$13,000$2603% annually2x5 yearsConference room
Interest rate adjustment clause
19
CoderunnerOffice105BModified Gross$6,0002500$28.8001/07/202330/06/2028$12,000$2503.5% annually2x4 yearsTech upgradesEarly exit option
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100