Global book knjige

	A	B	C	D	E	F	G	H	I	J	K	M	N	O	P	Q	R	S	T	U	V	W	X	Y	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM
1												Kalkulacija cene za knjige
2		Global book					Cene					500	6	0.45	0.35	0.8	0.0077		500	20	50	112
3		Naziv	Sveže stanje	Broj Strana	Sadašnja Puna cena	Sadašnja Direktna cena	Vlada Puna cena	Vlada prodajna cena	Radna cena	Dule Puna cena	Dule prodajna cena	Autorska prava € tiraž 500	Prevod 6€/Astr	Lektura 0.45€/Astr	Korektura 0.35€/Astr	Priprema 0.8€/stra	Cena štampe 0.86din/112= 0.0077€/str za tiraž 500	Cena izrade za tiraž 500 u €	Cena po 1 knjizi € za tiraž	Zarada veleprodaja +20% €	plus Distribucija 50% €	Radna cena din	Sadašnja puna cena din	% razlike	Početno Stanje	Broj Strana	Preračunata Cena 5.5din/str	Puna cena	Direktna cena	Suma direktna cena	Prodaja Feb Kom	Prodaja Feb Iznos	Prodaja Mart Kom	Prodaja Mart Iznos	Novo Stanje	Prodaja Ukupno Komada	Prodaja Ukupno Iznos

4	1	DEMOKRATIJA - MIT I STVARNOST	532	107	430	350	430	350	926.61	430	350	500.00	642.00	48.15	37.45	85.60	410.40	1,723.60	3.45	4.14	8.27	926.61	430.00	-115.49%	532	107	588.50	430	350	186,200.00				0.00	532	0	0.00
5	2	SLOBODA IZBORA	410	354	1950	1550	1150	920	1,151.70	1150	890	500.00	0.00	0.00	0.00	283.20	1,359.11	2,142.31	4.28	5.14	10.28	1,151.70	1,950.00	40.94%	413	354	1,947.00	1,950	1,550	635,500.00			3	4,639.57	410	3	4,639.57
6	3	KAPITALIZAM I SLOBODA	91	328	1800	1440	1100	880	1,086.86	1100	850	500.00	0.00	0.00	0.00	262.40	1,259.29	2,021.69	4.04	4.85	9.70	1,086.86	1,800.00	39.62%	92	328	1,804.00	1,800	1,440	131,040.00			1	1,440.00	91	1	1,440.00
7	4	KAPITALIZAM NEPOZNATI IDEAL	558	384	2100	1700	1250	1000	1,226.53	1250	1000	500.00	0.00	0.00	0.00	307.20	1,474.29	2,281.49	4.56	5.48	10.95	1,226.53	2,100.00	41.59%	558	384	2,112.00	2,100	1,700	948,600.00					558	0	0.00
8	5	VRLINA SEBIČNOSTI	175	252	1390	1090	900	720	897.31	900	720	500.00	0.00	0.00	0.00	201.60	967.50	1,669.10	3.34	4.01	8.01	897.31	1,390.00	35.45%	175	252	1,386.00	1,390	1,090	190,750.00					175	0	0.00
9	6	PUT U ROPSTVO	6	361	1990	1590	1200	960	1,169.16	1200	960	500.00	0.00	0.00	0.00	288.80	1,385.98	2,174.78	4.35	5.22	10.44	1,169.16	1,990.00	41.25%	8	361	1,985.50	1,990	1,590	9,540.00			2	1,590.00	6	2	1,590.00
10	7	POREDAK SLOBODE	69	463	2550	2050	1450	1160	1,423.56	1450	1160	500.00	0.00	0.00	0.00	370.40	1,777.59	2,647.99	5.30	6.36	12.71	1,423.56	2,550.00	44.17%	70	463	2,546.50	2,550	2,050	141,450.00			1	2,050.00	69	1	2,050.00
11	8	BOGATSTVA NARODA	0	772	4200	3400	1950	1560	1,925.43	1950	1560	0.00	0.00	0.00	0.00	617.60	2,963.93	3,581.53	7.16	8.60	17.19	1,925.43	4,200.00	54.16%	0	772	4,246.00	4,200	3,400	0.00					0	0	0.00
12	9	EKONOMIJA U JEDNOJ LEKCIJI	69	316	1750	1400	1050	840	1,056.93	1050	840	500.00	0.00	0.00	0.00	252.80	1,213.21	1,966.01	3.93	4.72	9.44	1,056.93	1,750.00	39.60%	72	316	1,738.00	1,750	1,400	96,600.00			3	2,790.83	69	3	2,790.83
13	10	EKONOMIJA U JEDNOJ LEKCIJI ćirilica	0	193		600		0				0.00	0.00	0.00	0.00	0.00			0.00						0	193			600	0.00					0	0	0.00
14	11	POLITIKA POSLUŠNOSTI	444	67	370	295	250	200	167.10	250	200	0.00	0.00	0.00	0.00	53.60	257.23	310.83	0.62	0.75	1.49	167.10	370.00	54.84%	445	67	368.50	370	295	130,980.00			1	295.00	444	1	295.00
15	12	ZAKON	364	90	495	395	300	240	224.47	300	250	0.00	0.00	0.00	0.00	72.00	345.54	417.54	0.84	1.00	2.00	224.47	495.00	54.65%	367	90	495.00	495	395	143,780.00	2	400.00	1	395.00	364	3	795.00
16	13	O DUŽNOSTI GRAĐANINA DA BUDE NEPOSLUŠAN	213	158	870	695	700	560	662.86	700	560	500.00	0.00	0.00	0.00	126.40	606.61	1,233.01	2.47	2.96	5.92	662.86	870.00	23.81%	214	158	869.00	870	695	148,035.00			1	695.00	213	1	695.00
17	14	BEZ IZDAJE	515	122	670	535	350	280	304.28	350	280	0.00	0.00	0.00	0.00	97.60	468.39	565.99	1.13	1.36	2.72	304.28	670.00	54.59%	515	122	671.00	670	535	275,525.00					515	0	0.00
18	15	ŠTA JE DRŽAVA URADILA NAŠEM NOVCU	156	131	720	570	600	480	595.52	600	480	500.00	0.00	0.00	0.00	104.80	502.95	1,107.75	2.22	2.66	5.32	595.52	720.00	17.29%	158	131	720.50	720	570	88,920.00			2	1,140.00	156	2	1,140.00
19	16	OD PLANA DO HAOSA	116	130	715	570	600	480	593.03	600	480	500.00	0.00	0.00	0.00	104.00	499.11	1,103.11	2.21	2.65	5.29	593.03	715.00	17.06%	118	130	715.00	715	570	66,120.00			2	1,140.00	116	2	1,140.00
20	17	POLITIKA PROTIV PRIVREDE	461	426	2340	1850	1350	1080	1,331.28	1200	980	500.00	0.00	0.00	0.00	340.80	1,635.54	2,476.34	4.95	5.94	11.89	1,331.28	2,340.00	43.11%	461	426	2,343.00	2,340	1,850	852,850.00					461	0	0.00
21	18	ROBERTOVA PRAVILA	374	193	1060	850	500	400	481.36	500	400	0.00	0.00	0.00	0.00	154.40	740.98	895.38	1.79	2.15	4.30	481.36	1,060.00	54.59%	374	193	1,061.50	1,060	850	317,900.00					374	0	0.00
22	19	KAKO SAM PRONAŠAO SLOBODU U NESLOBODNOM SVETU	14	407	2200	1790	1300	1040	1,283.89	1300	1000	500.00	0.00	0.00	0.00	325.60	1,562.59	2,388.19	4.78	5.73	11.46	1,283.89	2,200.00	41.64%	14	407	2,238.50	2,200	1,790	25,060.00					14	0	0.00
23	20	UMEĆE RATOVANJA	0	106	580	460	300	240	264.37	300	250	0.00	0.00	0.00	0.00	84.80	406.96	491.76	0.98	1.18	2.36	264.37	580.00	54.42%	0	106	583.00	580	460	0.00					0	0	0.00
24	21	IGRA BOŽJA	528	351	1950	1550	1200	960	1,144.22	1200	950	500.00	0.00	0.00	0.00	280.80	1,347.59	2,128.39	4.26	5.11	10.22	1,144.22	1,950.00	41.32%	528	351	1,930.50	1,950	1,550	818,400.00					528	0	0.00
25	22	MENTALNA BOLEST KAO MIT	0	203		1296		0																	0	203			1,296	0.00					0	0	0.00
26		Van sajta						0																											0	0	0.00
27	23	TAJNE UPRAVLJANJA ATILE HUNSKOG	620	144	790	630	650	520	627.95	650	450	500.00	0.00	0.00	0.00	115.20	552.86	1,168.06	2.34	2.80	5.61	627.95	790.00	20.51%	621	144	792.00	790	630	390,600.00			1	630.00	620	1	630.00
28	24	12 KORAKA I 12TRADICIJA	371	250	1150	950	900	720	892.32	900	720	500.00	0.00	0.00	0.00	200.00	959.82	1,659.82	3.32	3.98	7.97	892.32	1,150.00	22.41%	371	250	1,375.00	1,150	950	352,450.00					371	0	0.00
29	25	PROGON I UBISTVO ŽAN POL MARAA	421	138	760	610	650	520	612.98	650	520	500.00	0.00	0.00	0.00	110.40	529.82	1,140.22	2.28	2.74	5.47	612.98	760.00	19.34%	421	138	759.00	760	610	256,810.00					421	0	0.00
30	26	PRODAVANJE SNA	248	371	2050	1650	1200	960	1,194.10	1200	960	500.00	0.00	0.00	0.00	296.80	1,424.38	2,221.18	4.44	5.33	10.66	1,194.10	2,050.00	41.75%	249	371	2,040.50	2,050	1,650	409,200.00			1		248	1	0.00
31	27	SLOBODA LJUBAV I AKCIJA	150	152	830	660	650	520	647.90	650	520	500.00	0.00	0.00	0.00	121.60	583.57	1,205.17	2.41	2.89	5.78	647.90	830.00	21.94%	150	152	836.00	830	660	99,000.00					150	0	0.00
32	28	KNJIGA O TABUU	89	183	950	760	750	600	725.22	750	600	500.00	0.00	0.00	0.00	146.40	702.59	1,348.99	2.70	3.24	6.48	725.22	950.00	23.66%	89	183	1,006.50	950	760	67,640.00					89	0	0.00
33	29	TAJNE POBEĐIVANJA ATILE HUNSKOG	136	216	1100	900	800	640	807.52	800	640	500.00	0.00	0.00	0.00	172.80	829.29	1,502.09	3.00	3.61	7.21	807.52	1,100.00	26.59%	136	216	1,188.00	1,100	900	122,400.00					136	0	0.00
34	30	KAKO SAM SE UZDIGAO OD NEUSPEHA DO USPEH	6	317	1750	1400	1050	840	1,059.42	1050	840	500.00	0.00	0.00	0.00	253.60	1,217.05	1,970.65	3.94	4.73	9.46	1,059.42	1,750.00	39.46%	6	317	1,743.50	1,750	1,400	8,400.00					6	0	0.00
35	31	STVARANJE VISOKOPRODUKTIVNIH TIMOVA	6	142	780	620	650	520	622.96	650	520	500.00	0.00	0.00	0.00	113.60	545.18	1,158.78	2.32	2.78	5.56	622.96	780.00	20.13%	6	142	781.00	780	620	3,720.00					6	0	0.00
36	32	NAJVEĆA TAJNA NA SVETU	22	192	1050	840	750	600	747.66	750	600	500.00	0.00	0.00	0.00	153.60	737.14	1,390.74	2.78	3.34	6.68	747.66	1,050.00	28.79%	22	192	1,056.00	1,050	840	18,480.00					22	0	0.00
37	33	OD STRAHA DO OPTIMIZMA	66	233	1250	950	850	680	849.92	850	680	500.00	0.00	0.00	0.00	186.40	894.55	1,580.95	3.16	3.79	7.59	849.92	1,250.00	32.01%	66	233	1,281.50	1,250	950	62,700.00					66	0	0.00
38	34	NAJVEĆI USPEH NA SVETU	24	105	580	460	550	440	530.68	550	440	500.00	0.00	0.00	0.00	84.00	403.13	987.13	1.97	2.37	4.74	530.68	580.00	8.50%	24	105	577.50	580	460	11,040.00					24	0	0.00
39	35	U POTRAZI ZA VRHUNSKIM	16	351	1500	1200	1200	960	1,144.22	1200	960	500.00	0.00	0.00	0.00	280.80	1,347.59	2,128.39	4.26	5.11	10.22	1,144.22	1,500.00	23.72%	16	351	1,930.50	1,500	1,200	19,200.00					16	0	0.00
40																													Ukupno	7,028,890.00	2	400.00	19	16,805.40		21	17,205.40
41
42
43
44
45
46
47
48
49
50
51
52
53