Vendor Commission Breakdown

	A	B	C	D	E	F	G	H	I
1	GARMENT	COLOR	SIZE	PRINT LOCATIONS	SALE PRICE	MB 20%	3% ADMIN	COST TO PRINT	VENDOR COMMISSION
2	Tshirt	black	xs	1	$30.00	$6.00	$0.90	$12.00	$11.10
3	Tshirt	black	s	1	$30.00	$6.00	$0.90	$12.00	$11.10
4	Tshirt	black	m	1	$30.00	$6.00	$0.90	$12.00	$11.10
5	Tshirt	black	l	1	$30.00	$6.00	$0.90	$12.00	$11.10
6	Tshirt	black	xl	1	$30.00	$6.00	$0.90	$12.00	$11.10
7	Tshirt	black	xxl	1	$30.00	$6.00	$0.90	$14.00	$9.10
8	Tshirt	black	3xl	1	$30.00	$6.00	$0.90	$15.00	$8.10
9	Tshirt	black	4xl	1	$30.00	$6.00	$0.90	$16.00	$7.10
10	Tshirt	black	5xl	1	$30.00	$6.00	$0.90	$17.00	$6.10
11
12	Tshirt	black	xs	2	$30.00	$6.00	$0.90	$15.00	$8.10
13	Tshirt	black	s	2	$30.00	$6.00	$0.90	$15.00	$8.10
14	Tshirt	black	m	2	$30.00	$6.00	$0.90	$15.00	$8.10
15	Tshirt	black	l	2	$30.00	$6.00	$0.90	$15.00	$8.10
16	Tshirt	black	xl	2	$30.00	$6.00	$0.90	$15.00	$8.10
17	Tshirt	black	xxl	2	$30.00	$6.00	$0.90	$17.00	$6.10
18	Tshirt	black	3xl	2	$30.00	$6.00	$0.90	$18.00	$5.10
19	Tshirt	black	4xl	2	$30.00	$6.00	$0.90	$19.00	$4.10
20	Tshirt	black	5xl	2	$30.00	$6.00	$0.90	$20.00	$3.10
21
22	Tshirt	white	xs	1	$30.00	$6.00	$0.90	$10.00	$13.10
23	Tshirt	white	s	1	$30.00	$6.00	$0.90	$10.00	$13.10
24	Tshirt	white	m	1	$30.00	$6.00	$0.90	$10.00	$13.10
25	Tshirt	white	l	1	$30.00	$6.00	$0.90	$10.00	$13.10
26	Tshirt	white	xl	1	$30.00	$6.00	$0.90	$10.00	$13.10
27	Tshirt	white	xxl	1	$30.00	$6.00	$0.90	$12.00	$11.10
28	Tshirt	white	3xl	1	$30.00	$6.00	$0.90	$13.00	$10.10
29	Tshirt	white	4xl	1	$30.00	$6.00	$0.90	$14.00	$9.10
30	Tshirt	white	5xl	1	$30.00	$6.00	$0.90	$15.00	$8.10
31
32	Tshirt	white	xs	2	$30.00	$6.00	$0.90	$12.00	$11.10
33	Tshirt	white	s	2	$30.00	$6.00	$0.90	$12.00	$11.10
34	Tshirt	white	m	2	$30.00	$6.00	$0.90	$12.00	$11.10
35	Tshirt	white	l	2	$30.00	$6.00	$0.90	$12.00	$11.10
36	Tshirt	white	xl	2	$30.00	$6.00	$0.90	$12.00	$11.10
37	Tshirt	white	xxl	2	$30.00	$6.00	$0.90	$14.00	$9.10
38	Tshirt	white	3xl	2	$30.00	$6.00	$0.90	$15.00	$8.10
39	Tshirt	white	4xl	2	$30.00	$6.00	$0.90	$16.00	$7.10
40	Tshirt	white	5xl	2	$30.00	$6.00	$0.90	$17.00	$6.10
41
42	Tanktop	black	xs	1	$25.00	$5.00	$0.75	$13.00	$6.25
43	Tanktop	black	s	1	$25.00	$5.00	$0.75	$13.00	$6.25
44	Tanktop	black	m	1	$25.00	$5.00	$0.75	$13.00	$6.25
45	Tanktop	black	l	1	$25.00	$5.00	$0.75	$13.00	$6.25
46	Tanktop	black	xl	1	$25.00	$5.00	$0.75	$13.00	$6.25
47	Tanktop	black	xxl	1	$25.00	$5.00	$0.75	$15.00	$4.25
48
49	Tanktop	black	xs	2	$25.00	$5.00	$0.75	$16.00	$3.25
50	Tanktop	black	s	2	$25.00	$5.00	$0.75	$16.00	$3.25
51	Tanktop	black	m	2	$25.00	$5.00	$0.75	$16.00	$3.25
52	Tanktop	black	l	2	$25.00	$5.00	$0.75	$16.00	$3.25
53	Tanktop	black	xl	2	$25.00	$5.00	$0.75	$16.00	$3.25
54	Tanktop	black	xxl	2	$25.00	$5.00	$0.75	$18.00	$1.25
55
56	Tanktop	white	xs	1	$25.00	$5.00	$0.75	$11.00	$8.25
57	Tanktop	white	s	1	$25.00	$5.00	$0.75	$11.00	$8.25
58	Tanktop	white	m	1	$25.00	$5.00	$0.75	$11.00	$8.25
59	Tanktop	white	l	1	$25.00	$5.00	$0.75	$11.00	$8.25
60	Tanktop	white	xl	1	$25.00	$5.00	$0.75	$11.00	$8.25
61	Tanktop	white	xxl	1	$25.00	$5.00	$0.75	$13.00	$6.25
62
63	Tanktop	white	xs	2	$25.00	$5.00	$0.75	$13.00	$6.25
64	Tanktop	white	s	2	$25.00	$5.00	$0.75	$13.00	$6.25
65	Tanktop	white	m	2	$25.00	$5.00	$0.75	$13.00	$6.25
66	Tanktop	white	l	2	$25.00	$5.00	$0.75	$13.00	$6.25
67	Tanktop	white	xl	2	$25.00	$5.00	$0.75	$13.00	$6.25
68	Tanktop	white	xxl	2	$25.00	$5.00	$0.75	$15.00	$4.25
69
70	Long Sleeve T	black	xs	1	$35.00	$7.00	$1.05	$16.00	$10.95
71	Long Sleeve T	black	s	1	$35.00	$7.00	$1.05	$16.00	$10.95
72	Long Sleeve T	black	m	1	$35.00	$7.00	$1.05	$16.00	$10.95
73	Long Sleeve T	black	l	1	$35.00	$7.00	$1.05	$16.00	$10.95
74	Long Sleeve T	black	xl	1	$35.00	$7.00	$1.05	$16.00	$10.95
75	Long Sleeve T	black	xxl	1	$35.00	$7.00	$1.05	$18.00	$8.95
76
77	Long Sleeve T	black	xs	2	$35.00	$7.00	$1.05	$19.00	$7.95
78	Long Sleeve T	black	s	2	$35.00	$7.00	$1.05	$19.00	$7.95
79	Long Sleeve T	black	m	2	$35.00	$7.00	$1.05	$19.00	$7.95
80	Long Sleeve T	black	l	2	$35.00	$7.00	$1.05	$19.00	$7.95
81	Long Sleeve T	black	xl	2	$35.00	$7.00	$1.05	$19.00	$7.95
82	Long Sleeve T	black	xxl	2	$35.00	$7.00	$1.05	$21.00	$5.95
83
84	Long Sleeve T	white	xs	1	$35.00	$7.00	$1.05	$14.00	$12.95
85	Long Sleeve T	white	s	1	$35.00	$7.00	$1.05	$14.00	$12.95
86	Long Sleeve T	white	m	1	$35.00	$7.00	$1.05	$14.00	$12.95
87	Long Sleeve T	white	l	1	$35.00	$7.00	$1.05	$14.00	$12.95
88	Long Sleeve T	white	xl	1	$35.00	$7.00	$1.05	$14.00	$12.95
89	Long Sleeve T	white	xxl	1	$35.00	$7.00	$1.05	$16.00	$10.95
90
91	Long Sleeve T	white	xs	2	$35.00	$7.00	$1.05	$16.00	$10.95
92	Long Sleeve T	white	s	2	$35.00	$7.00	$1.05	$16.00	$10.95
93	Long Sleeve T	white	m	2	$35.00	$7.00	$1.05	$16.00	$10.95
94	Long Sleeve T	white	l	2	$35.00	$7.00	$1.05	$16.00	$10.95
95	Long Sleeve T	white	xl	2	$35.00	$7.00	$1.05	$16.00	$10.95
96	Long Sleeve T	white	xxl	2	$35.00	$7.00	$1.05	$18.00	$8.95
97
98	Hoodie	black	xs	1	$45.00	$9.00	$1.35	$25.00	$9.65
99	Hoodie	black	s	1	$45.00	$9.00	$1.35	$25.00	$9.65
100	Hoodie	black	m	1	$45.00	$9.00	$1.35	$25.00	$9.65