ABCDEFGHIJKLMNO
1
Main Street Rental
Financial Year Begining :1-Jan-22
2
Profit & Loss StatementJanFebMarAprMayJunJulAugSepOctNovDecFull Year
3
Rental Income
4
Rental Income1,1950001,195
5
Late fees00000
6
Pet rent5000050
7
Other0
8
Gross Rental Income1,245000000000001,245
9
10
Operating Expenses
11
Property management fees91000 91
12
Leasing fees200000 200
13
Repairs & maintenance50000 50
14
Pest control100000 100
15
Landscaping50000 50
16
Utilities0000 0
17
HOA fees30000 30
18
Property taxes125000 125
19
Landlord insurance75000 75
20
Professional Fees0000 0
21
Other0000 0
22
Other0000 0
23
Other0000 0
24
Other0000 0
25
Total Operating Expenses 721 0 0 0 0 0 0 0 0 0 0 0 721
26
27
Net Operating Income 524 0 0 0 0 0 0 0 0 0 0 0 524
28
Mortgage interest
335 0 0 0 0 0 0 0 0 0 0 0 335
29
Depreciation 424 0 0 0 0 0 0 0 0 0 0 0 424
30
31
Pre-Tax Net Income-23500000000000-235
32
33
34
35
Having trouble keeping this spreadsheet up to date? Let Stessa automate income and expense tracking for you: https://www.stessa.com/
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100