ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
JanFebMarAprMayJunJulAugSepOctNovDecYTD
2
Regular Income$2,579.00$2,579.00$2,579.00$2,579.00$2,579.00$2,579.00$2,579.00$2,579.00$2,579.00$2,579.00$2,579.00$2,579.00$30,948.00
3
Extra Income$419.23$799.58$359.45$322.15$200.00$200.00$500.00$400.00$200.00$200.00$100.00$100.00$3,800.41
4
Total Income$2,998.23$3,378.58$2,938.45$2,901.15$2,779.00$2,779.00$3,079.00$2,979.00$2,779.00$2,779.00$2,679.00$2,679.00$34,748.41
5
6
Church$260.00$260.00$260.00$260.00$260.00$260.00$260.00$260.00$260.00$260.00$260.00$260.00$3,120.00
7
Other Giving$45.00$80.00$40.00$40.00$20.00$20.00$50.00$40.00$20.00$20.00$10.00$10.00$395.00
8
9
Big Stuff Savings$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$3,000.00
10
Retirement$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$600.00
11
Other Savings$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$50.00$600.00
12
13
Mortgage$1,069.82$962.37$962.37$962.37$962.37$962.37$962.37$980.00$980.00$980.00$980.00$980.00$11,744.04
14
House Insurance$750.00$750.00
15
Auto Insurance$386.17$390.00$776.17
16
17
BCS$80.00$80.00$80.00$80.00$80.00$80.00$80.00$80.00$80.00$80.00$80.00$80.00$960.00
18
Electric$63.57$93.36$77.85$66.10$44.16$40.00$50.00$75.00$75.00$50.00$40.00$55.00$730.04
19
Natural Gas$50.15$53.84$39.54$40.73$42.58$40.00$30.00$20.00$20.00$20.00$20.00$40.00$416.84
20
Water/Sewer/Trash$185.50$184.89$190.00$215.00$245.00$210.00$1,230.39
21
Yard Debris$17.00$17.00$17.00$17.00$17.00$85.00
22
Internet$20.00$20.00$20.00$20.00$20.00$20.00$20.00$20.00$20.00$20.00$20.00$20.00$240.00
23
Phone$90.00$90.00$90.00$90.00$360.00
24
25
Credit Card #1$0.00
26
Credit Card #2$0.00
27
Car Loan$0.00
28
Student Loan$0.00
29
30
Fixed Expenses$2,414.71$2,085.07$1,829.76$2,111.09$1,779.11$1,979.37$2,282.37$2,057.00$1,805.00$2,132.00$1,760.00$2,772.00$25,007.48
31
32
Variable Expenses$556.23$612.49$586.38$494.17$585.00$585.00$585.00$585.00$585.00$585.00$585.00$585.00$6,929.27
33
34
Total Expenses$2,970.94$2,697.56$2,416.14$2,605.26$2,364.11$2,564.37$2,867.37$2,642.00$2,390.00$2,717.00$2,345.00$3,357.00$31,936.75
35
36
MOVEMENT MONEY$27.29$681.02$522.31$295.89$414.89$214.63$211.63$337.00$389.00$62.00$334.00-$678.00$2,811.66
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100