Jali-Fabrication-work-Jigar-Darbar.xlsx

	A	B	C	D	E	F
1	https://www.civilengineerslink.com/2023/08/compound-wall-jali-cost-fabrication.html
2	Compound wall Jali
3	Size: 2100 (L) x 1200 (H) mm
4	No.	Description	Nos	Length	KG/Rmt	Qty in KG
5
6	1	MS L Angle Section: 25x25x5 mm
7	1.1	Horizontal	2.0	2.100	1.770	7.434
8	1.2	Vertical	2.0	1.200	1.770	4.248
9
10	2	MS Box Section: 25x25x2.5 mm	8.0	0.100	1.740	1.392
11
12	3	MS Box Section: 80x80x3 mm	2.0	1.300	7.220	18.772
13
14	4	MS Bars: 6 mm Dia thick
15	4.1	Centre to Centre: c/c 75 mm - Vertical	28.0	1.200	0.222	7.459
16	4.2	Centre to Centre: c/c 75 mm - Horizontal	16.0	2.100	0.222	7.459
17
18	5	Nut, Bolt, Nails & Other Accessories etc.				2.00
19	Total QTY in Kilogram's					48.764
20
21		Rate Analysis - 1
22	Sr. No.	Description	QTY	Unit	Rate	Amount
23
24	1.0	Cost of Per Kilogram (KG)
25	1.1	MS Fabrication Work (Basic Rate of Material - Approx 64 to 70 per KG)	1	KG	68.00	68.00
26	1.2	Oil Paint with Primer	1	KG	5.00	5.00
27	1.3	Labour charges	1	KG	15.00	15.00
28
29	a	Sub Total Cost				88.00
30	b	O.H Charges 1%				0.88
31	c	Contractor Profit 15%				13.20
32	d	Grand Total Cost				102.08
33	e	Say				102.00
34
35	No.	Description	Cost	Unit
36
37	A	Total KG (1 Grid)	48.76	kg
38	B	Rate Per KG (Materal with Labour As per Rate Analysis)	102.00	Rs.
39	C	Total Cost (1 Grid = 2.1 x 1.2 = 2.52 Sq.mt)	4974.00	Rs.
40
41	D	Area in Square Meter (Sq.mt) (2.1 x 1.2 = 2.52 Sq.mt)	2.52	Sq.mt
42	E	Total Running Meter (Rmt)	2.10	Rmt
43	F	Cost Per Sq.mt	1974.00	Rs.
44	G	Cost Per Sq.ft	184.00	Rs.
45	H	Cost Per Rmt	2369.00	Rs.
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105