Account Options>

  1. Sign in
Capex&Revenue_2001-2013
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
|
 
Still loading...
ACDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAH
1
200120022003200420052006200720082009200102011201220132001-2012
2001-2006
2007-2012
2010-2012
2010-20132009-20132001-2005
09-13 chg vs. '01-05
2
AT&T
3
Total revenue $ 45,908 $ 43,138 $ 40,843 $ 40,787 $ 43,764 $ 63,055 $ 118,928 $ 124,028 $ 122,513 $ 124,028 $ 126,723 $ 127,434 $ 128,752 $ 1,021,149 $ 277,495 $ 743,654 $ 378,185 $ 506,937 $ 629,450 $ 214,440 194%
4
Total capex $ 11,189 $ 6,808 $ 5,219 $ 5,099 $ 5,576 $ 8,320 $ 17,888 $ 20,335 $ 17,294 $ 20,302 $ 20,272 $ 19,728 $ 21,228 $ 158,030 $ 42,211 $ 115,819 $ 60,302 $ 81,530 $ 98,824 $ 33,891 192%
5
Verizon
6
Total revenue $ 67,190 $ 66,681 $ 66,854 $ 70,688 $ 69,338 $ 88,144 $ 93,469 $ 97,354 $ 107,808 $ 106,565 $ 110,875 $ 115,846 $ 120,550 $ 1,060,812 $ 428,895 $ 631,917 $ 333,286 $ 453,836 $ 561,644 $ 340,751 65%
7
Total capex $ 17,371 $ 13,061 $ 11,874 $ 13,259 $ 14,964 $ 17,101 $ 17,538 $ 17,238 $ 16,872 $ 16,458 $ 16,244 $ 16,175 $ 16,604 $ 188,155 $ 87,630 $ 100,525 $ 48,877 $ 65,481 $ 82,353 $ 70,529 17%
8
Comcast
9
Cable revenue $ 14,410 $ 16,037 $ 17,491 $ 19,321 $ 21,158 $ 26,482 $ 29,434 $ 32,610 $ 33,857 $ 35,363 $ 37,226 $ 39,604 $ 41,836 $ 322,993 $ 114,899 $ 208,094 $ 112,193 $ 154,029 $ 187,886 $ 88,417 112%
10
Cable capex $ 5,356 $ 5,240 $ 4,097 $ 3,622 $ 3,567 $ 4,655 $ 6,004 $ 5,545 $ 5,037 $ 4,853 $ 4,806 $ 4,921 $ 5,403 $ 57,703 $ 26,537 $ 31,166 $ 14,580 $ 19,983 $ 25,020 $ 21,882 14%
11
Time Warner Cable
12
Cable revenue $ 6,116 $ 7,035 $ 7,699 $ 7,861 $ 8,812 $ 11,767 $ 15,955 $ 17,200 $ 17,868 $ 18,868 $ 19,675 $ 21,386 $ 22,120 $ 160,242 $ 49,290 $ 110,952 $ 59,929 $ 82,049 $ 99,917 $ 37,523 166%
13
Cable capex $ 1,813 $ 1,813 $ 1,637 $ 1,559 $ 1,837 $ 2,718 $ 3,433 $ 3,522 $ 3,231 $ 2,930 $ 2,937 $ 3,095 $ 3,198 $ 30,525 $ 11,377 $ 19,148 $ 8,962 $ 12,160 $ 15,391 $ 8,659 78%
14
15
Both Telcos
16
Total revenue $ 113,098 $ 109,819 $ 107,697 $ 111,475 $ 113,102 $ 151,199 $ 212,397 $ 221,382 $ 230,321 $ 230,593 $ 237,598 $ 243,280 $ 249,302 $ 2,081,961 $ 706,390 $ 1,375,571 $ 711,471 $ 960,773 $ 1,191,094 $ 555,191 115%
17
Total capex $ 28,560 $ 19,869 $ 17,093 $ 18,358 $ 20,540 $ 25,421 $ 35,426 $ 37,573 $ 34,166 $ 36,760 $ 36,516 $ 35,903 $ 37,832 $ 346,185 $ 129,841 $ 216,344 $ 109,179 $ 147,011 $ 181,177 $ 104,420 74%
18
Both Cablecos
19
Cable revenue $ 20,526 $ 23,072 $ 25,190 $ 27,182 $ 29,970 $ 38,249 $ 45,389 $ 49,810 $ 51,725 $ 54,231 $ 56,901 $ 60,990 $ 63,956 $ 483,235 $ 164,189 $ 319,046 $ 172,122 $ 236,078 $ 287,803 $ 125,940 129%
20
Cable capex $ 7,169 $ 7,053 $ 5,734 $ 5,181 $ 5,404 $ 7,373 $ 9,437 $ 9,067 $ 8,268 $ 7,783 $ 7,743 $ 8,016 $ 8,601 $ 88,228 $ 37,914 $ 50,314 $ 23,542 $ 32,143 $ 40,411 $ 30,541 32%
21
All 4 companies
22
Total revenue $ 133,624 $ 132,891 $ 132,887 $ 138,657 $ 143,072 $ 189,448 $ 257,786 $ 271,192 $ 282,046 $ 284,824 $ 294,499 $ 304,270 $ 313,258 $ 2,565,196 $ 870,579 $ 1,694,617 $ 883,593 $ 1,196,851 $ 1,478,897 $ 681,131 117%
23
Total capex $ 35,729 $ 26,922 $ 22,827 $ 23,539 $ 25,944 $ 32,794 $ 44,863 $ 46,640 $ 42,434 $ 44,543 $ 44,259 $ 43,919 $ 46,433 $ 434,413 $ 167,755 $ 266,658 $ 132,721 $ 179,154 $ 221,588 $ 134,961 64%
24
25
26
Capex % of Revenue
27
AT&T24.4%15.8%12.8%12.5%12.7%13.2%15.0%16.4%14.1%16.4%16.0%15.5%16.5%15.5%15.2%15.6%15.9%16.1%15.7%15.8%
28
Verizon25.9%19.6%17.8%18.8%21.6%19.4%18.8%17.7%15.7%15.4%14.7%14.0%13.8%17.7%20.4%15.9%14.7%14.4%14.7%20.7%
29
Comcast37.2%32.7%23.4%18.7%16.9%17.6%20.4%17.0%14.9%13.7%12.9%12.4%12.9%17.9%23.1%15.0%13.0%13.0%13.3%24.7%
30
Time Warner Cable29.6%25.8%21.3%19.8%20.8%23.1%21.5%20.5%18.1%15.5%14.9%14.5%14.5%19.0%23.1%17.3%15.0%14.8%15.4%23.1%
31
32
Both Telcos25.3%18.1%15.9%16.5%18.2%16.8%16.7%17.0%14.8%15.9%15.4%14.8%15.2%16.6%18.4%15.7%15.3%15.3%15.2%18.8%
33
Both Cablecos34.9%30.6%22.8%19.1%18.0%19.3%20.8%18.2%16.0%14.4%13.6%13.1%13.4%18.3%23.1%15.8%13.7%13.6%14.0%24.3%
34
All 4 companies26.7%20.3%17.2%17.0%18.1%17.3%17.4%17.2%15.0%15.6%15.0%14.4%14.8%16.9%19.3%15.7%15.0%15.0%15.0%19.8%
35
36
Revenue as multiple of Capex
37
AT&T 7.6 6.6 6.1 7.1 6.1 6.3 6.5 6.1 6.5 6.6 6.4 6.3 6.2 6.4 6.3
38
Verizon 5.2 5.3 5.6 6.4 6.5 6.8 7.2 7.3 5.6 4.9 6.3 6.8 6.9 6.8 4.8
39
Comcast 5.7 4.9 5.9 6.7 7.3 7.7 8.0 7.7 5.6 4.3 6.7 7.7 7.7 7.5 4.0
40
Time Warner Cable 5.8 5.7 5.8 6.6 6.4 6.7 6.9 6.7 5.9 5.2 6.4 6.7 6.7 6.7 5.0
41
42
Both Telcos 5.9 6.0 5.9 6.7 6.3 6.5 6.8 6.6 6.0 5.4 6.4 6.5 6.5 6.6 5.3
43
Both Cablecos 5.2 4.8 5.5 6.3 7.0 7.3 7.6 7.4 5.5 4.3 6.3 7.3 7.3 7.1 4.1
44
All 4 companies 5.8 5.7 5.8 6.6 6.4 6.7 6.9 6.7 5.9 5.2 6.4 6.7 6.7 6.7 5.0
Loading...
 
 
 
Sheet1
Sheet2
Sheet3