ABCDEFGHIJKLMNOPQRSTUVWXY
1
Make a copy of this file to save your own analysis (File > Make a copy). You can then change fields flagged in yellow.
2
3
iETH v2 Senior Tranche APY (Gross)Junior Tranche APY (gross)
4
Underlying APY7.00%5.68%12.68%
5
6
This is your return if you deposited in the Senior TrancheThis is your return if you deposited in the Junior Tranche
7
8
TVL
9
Senior Tranche$1,500,000Senior Tranche APY (net)Junior Tranche APY (net)
10
Junior Tranche$350,0004.82%10.77%
11
12
13
Junior coverage
Junior overperformance vs underlying APY
14
18.92%53.92%
15
16
17
18
19
Yield Distribution
20
Senior PYT#REF!
21
Junior PYT#REF!
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100