A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Profit/Hr | Hours of gameplay to breakeven | Number of sell runs to breakeven | ||||||||||||||||||
2 | Document Forgery | Grapeseed | Paleto Bay | Elysian Island | Textile City | Grapeseed | Paleto Bay | Elysian Island | Textile City | ||||||||||||
3 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $650,000 | $732,000 | $975,000 | $1,235,000 | ||||||||
4 | No Upgrade | $0 | +$1,500 | $1,500 | $1,250 | 5 | 60 | $75,000 | $112,500 | $20,625 | 31.52 | 35.49 | 47.27 | 59.88 | 5.78 | 6.51 | 8.67 | 10.98 | |||
5 | Equip Upgrade | $550,000 | +$500 | $2,000 | $1,500 | 4 | 60 | $90,000 | $135,000 | $31,250 | 38.40 | 41.02 | 48.80 | 57.12 | 8.89 | 9.50 | 11.30 | 13.22 | |||
6 | Staff Upgrade | $195,000 | +$750 | $2,250 | $1,500 | 4 | 60 | $90,000 | $135,000 | $30,938 | 27.31 | 29.96 | 37.82 | 46.22 | 6.26 | 6.87 | 8.67 | 10.59 | |||
7 | Security Upgrade | $285,000 | +$250 | $1,750 | $1,250 | 5 | 60 | $75,000 | $112,500 | $20,313 | 46.03 | 50.07 | 62.03 | 74.83 | 8.31 | 9.04 | 11.20 | 13.51 | |||
8 | Equip/Staff Upgrade | $745,000 | $2,750 | $1,750 | 3 | 60 | $105,000 | $157,500 | $49,063 | 28.43 | 30.10 | 35.06 | 40.36 | 8.86 | 9.38 | 10.92 | 12.57 | ||||
9 | All Upgrades | $1,030,000 | $3,000 | $1,750 | 3 | 60 | $105,000 | $157,500 | $48,750 | 34.46 | 36.14 | 41.13 | 46.46 | 10.67 | 11.19 | 12.73 | 14.38 | ||||
10 | |||||||||||||||||||||
11 | |||||||||||||||||||||
12 | Weed Farm | San Chianski Mountain Range | Mount Chiliad | Elysian Island | Downtown Vinewood | San Chianski Mountain Range | Mount Chiliad | Elysian Island | Downtown Vinewood | ||||||||||||
13 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $715,000 | $805,200 | $1,072,500 | $1,358,500 | ||||||||
14 | No Upgrade | $0 | +$2,400 | $2,400 | $1,875 | 6 | 80 | $150,000 | $225,000 | $25,125 | 28.46 | 32.05 | 42.69 | 54.07 | 3.18 | 3.58 | 4.77 | 6.04 | |||
15 | Equip Upgrade | $990,000 | +$800 | $3,200 | $2,250 | 5 | 80 | $180,000 | $270,000 | $36,500 | 46.71 | 49.18 | 56.51 | 64.34 | 6.31 | 6.65 | 7.64 | 8.70 | |||
16 | Staff Upgrade | $273,000 | +$1,200 | $3,600 | $2,250 | 5 | 80 | $180,000 | $270,000 | $36,000 | 27.44 | 29.95 | 37.38 | 45.32 | 3.66 | 3.99 | 4.98 | 6.04 | |||
17 | Security Upgrade | $313,500 | +$400 | $2,800 | $1,875 | 6 | 80 | $150,000 | $225,000 | $24,625 | 41.77 | 45.43 | 56.28 | 67.90 | 4.57 | 4.97 | 6.16 | 7.43 | |||
18 | Equip/Staff Upgrade | $1,263,000 | $4,400 | $2,625 | 4 | 80 | $210,000 | $315,000 | $53,563 | 36.93 | 38.61 | 43.60 | 48.94 | 6.28 | 6.57 | 7.41 | 8.32 | ||||
19 | All Upgrades | $1,576,500 | $4,800 | $2,625 | 4 | 80 | $210,000 | $315,000 | $53,063 | 43.18 | 44.88 | 49.92 | 55.31 | 7.27 | 7.56 | 8.41 | 9.32 | ||||
20 | |||||||||||||||||||||
21 | |||||||||||||||||||||
22 | Counterfeit Cash Factory | Grand Senora Desert | Paleto Bay | Cypress Flats | Vespucci Canals | Grand Senora Desert | Paleto Bay | Cypress Flats | Vespucci Canals | ||||||||||||
23 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $845,000 | $951,000 | $1,267,500 | $1,605,500 | ||||||||
24 | No Upgrade | $0 | +$3,000 | $3,000 | $4,375 | 12 | 40 | $175,000 | $262,500 | $29,063 | 29.08 | 32.72 | 43.61 | 55.24 | 3.22 | 3.62 | 4.83 | 6.12 | |||
25 | Equip Upgrade | $880,000 | +$1,000 | $4,000 | $5,250 | 10 | 40 | $210,000 | $315,000 | $42,250 | 40.83 | 43.34 | 50.83 | 58.83 | 5.48 | 5.81 | 6.82 | 7.89 | |||
26 | Staff Upgrade | $273,000 | +$1,500 | $4,500 | $5,250 | 10 | 40 | $210,000 | $315,000 | $41,625 | 26.86 | 29.41 | 37.01 | 45.13 | 3.55 | 3.89 | 4.89 | 5.96 | |||
27 | Security Upgrade | $456,000 | +$500 | $3,500 | $4,375 | 12 | 40 | $175,000 | $262,500 | $28,438 | 45.75 | 49.48 | 60.61 | 72.49 | 4.96 | 5.36 | 6.57 | 7.85 | |||
28 | Equip/Staff Upgrade | $1,153,000 | $5,500 | $6,125 | 8 | 40 | $245,000 | $367,500 | $62,031 | 32.21 | 33.92 | 39.02 | 44.47 | 5.44 | 5.73 | 6.59 | 7.51 | ||||
29 | All Upgrades | $1,609,000 | $6,000 | $6,125 | 8 | 40 | $245,000 | $367,500 | $61,406 | 39.96 | 41.69 | 46.84 | 52.35 | 6.68 | 6.97 | 7.83 | 8.75 | ||||
30 | |||||||||||||||||||||
31 | |||||||||||||||||||||
32 | Methamphetamine Lab | Grand Senora Desert | Paleto Bay | Terminal | El Burro Heights | Grand Senora Desert | Paleto Bay | Terminal | El Burro Heights | ||||||||||||
33 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $910,000 | $1,024,800 | $1,365,000 | $1,729,000 | ||||||||
34 | No Upgrade | $0 | +$3,600 | $3,600 | $10,625 | 30 | 20 | $212,500 | $318,750 | $27,375 | 33.24 | 37.44 | 49.86 | 63.16 | 2.85 | 3.22 | 4.28 | 5.42 | |||
35 | Equip Upgrade | $1,100,000 | +$1,200 | $4,800 | $12,750 | 24 | 20 | $255,000 | $382,500 | $41,813 | 48.07 | 50.82 | 58.95 | 67.66 | 5.25 | 5.56 | 6.44 | 7.40 | |||
36 | Staff Upgrade | $331,500 | +$1,800 | $5,400 | $12,750 | 24 | 20 | $255,000 | $382,500 | $41,063 | 30.23 | 33.03 | 41.32 | 50.18 | 3.25 | 3.55 | 4.44 | 5.39 | |||
37 | Security Upgrade | $513,000 | +$600 | $4,200 | $10,625 | 30 | 20 | $212,500 | $318,750 | $26,625 | 53.45 | 57.76 | 70.54 | 84.21 | 4.46 | 4.82 | 5.89 | 7.03 | |||
38 | Equip/Staff Upgrade | $1,431,500 | $6,600 | $14,875 | 18 | 20 | $297,500 | $446,250 | $66,125 | 35.41 | 37.15 | 42.29 | 47.80 | 5.25 | 5.50 | 6.27 | 7.08 | ||||
39 | All Upgrades | $1,944,500 | $7,200 | $14,875 | 18 | 20 | $297,500 | $446,250 | $65,375 | 43.66 | 45.42 | 50.62 | 56.19 | 6.40 | 6.65 | 7.42 | 8.23 | ||||
40 | |||||||||||||||||||||
41 | |||||||||||||||||||||
42 | Cocaine Lockup | Alamo Sea | Paleto Bay | Elysian Island | Morningwood | Alamo Sea | Paleto Bay | Elysian Island | Morningwood | ||||||||||||
43 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $975,000 | $1,098,000 | $1,462,500 | $1,852,500 | ||||||||
44 | No Upgrade | $0 | +$4,500 | $4,500 | $25,000 | 50 | 10 | $250,000 | $375,000 | $39,375 | 24.76 | 27.89 | 37.14 | 47.05 | 2.60 | 2.93 | 3.90 | 4.94 | |||
45 | Equip Upgrade | $935,000 | +$1,500 | $6,000 | $30,000 | 40 | 10 | $300,000 | $450,000 | $60,000 | 31.83 | 33.88 | 39.96 | 46.46 | 4.24 | 4.52 | 5.33 | 6.19 | |||
46 | Staff Upgrade | $390,000 | +$2,250 | $6,750 | $30,000 | 40 | 10 | $300,000 | $450,000 | $59,063 | 23.11 | 25.19 | 31.37 | 37.97 | 3.03 | 3.31 | 4.12 | 4.98 | |||
47 | Security Upgrade | $570,000 | +$750 | $5,250 | $25,000 | 50 | 10 | $250,000 | $375,000 | $38,438 | 40.20 | 43.40 | 52.88 | 63.02 | 4.12 | 4.45 | 5.42 | 6.46 | |||
48 | Equip/Staff Upgrade | $1,325,000 | $8,250 | $35,000 | 30 | 10 | $350,000 | $525,000 | $94,688 | 24.29 | 25.59 | 29.44 | 33.56 | 4.38 | 4.62 | 5.31 | 6.05 | ||||
49 | All Upgrades | $1,895,000 | $9,000 | $35,000 | 30 | 10 | $350,000 | $525,000 | $93,750 | 30.61 | 31.93 | 35.81 | 39.97 | 5.47 | 5.70 | 6.40 | 7.14 | ||||
50 | |||||||||||||||||||||
51 | |||||||||||||||||||||
52 | Gunrunning Bunker | Paleto Forest | Raton Canyon | Lago Zancudo | Chumash | Grapeseed | Route 68 | Grand Sanora Oilfields | Grand Sanora Desert | Smoke Tree Road | Thomson Scrapyard | Farmhouse | |||||||||
53 | Upgrade Cost | Utilities Inc. | Utilities/Day | Unit Profit | Minute/Unit | Capacity | Sell Local | Sell Remote | Profit/Hr | $1,165,000 | $1,450,000 | $1,550,000 | $1,650,000 | $1,750,000 | $1,950,000 | $2,035,000 | $2,120,000 | $2,205,000 | $2,290,000 | $2,375,000 | |
54 | No Upgrade | $0 | +$4,700 | $4,700 | $5,000 | 10 | 100 | $500,000 | $750,000 | $39,125 | 29.78 | 37.06 | 39.62 | 42.17 | 44.73 | 49.84 | 52.01 | 54.19 | 56.36 | 58.53 | 60.70 |
55 | Equip Upgrade | $1,155,000 | +$1,600 | $6,300 | $6,000 | 8.5 | 100 | $600,000 | $900,000 | $55,654 | 41.69 | 46.81 | 48.60 | 50.40 | 52.20 | 55.79 | 57.32 | 58.85 | 60.37 | 61.90 | 63.43 |
56 | Staff Upgrade | $598,500 | +$2,325 | $7,025 | $6,000 | 8.5 | 100 | $600,000 | $900,000 | $54,748 | 32.21 | 37.42 | 39.24 | 41.07 | 42.90 | 46.55 | 48.10 | 49.65 | 51.21 | 52.76 | 54.31 |
57 | Security Upgrade | $351,000 | +$775 | $5,475 | $5,000 | 10 | 100 | $500,000 | $750,000 | $38,156 | 39.73 | 47.20 | 49.82 | 52.44 | 55.06 | 60.30 | 62.53 | 64.76 | 66.99 | 69.22 | 71.44 |
58 | Equip/Staff Upgrade | $1,753,500 | $8,625 | $7,000 | 7 | 100 | $700,000 | $1,050,000 | $79,219 | 36.84 | 40.44 | 41.70 | 42.96 | 44.23 | 46.75 | 47.82 | 48.90 | 49.97 | 51.04 | 52.12 | |
59 | All Upgrades | $2,104,500 | $9,400 | $7,000 | 7 | 100 | $700,000 | $1,050,000 | $78,250 | 41.78 | 45.42 | 46.70 | 47.98 | 49.26 | 51.81 | 52.90 | 53.99 | 55.07 | 56.16 | 57.25 | |
60 | |||||||||||||||||||||
61 | |||||||||||||||||||||
62 | |||||||||||||||||||||
63 | NOTES: | ||||||||||||||||||||
64 | 1. These results are based on selling remotely; for selling locally, multiply these numbers by 1.5. | ||||||||||||||||||||
65 | 2. Data now account for utilities cost per day. | ||||||||||||||||||||
66 | 3. Once you have broken even (ie. recoup the cost of buying the business and upgrades), the column you care about is the Profit/Hr |
A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Stats of Time to Breakeven | |||||||||||||||
2 | Business | Max | Min | Mean | ||||||||||||
3 | No Upgrade | Document Forgery | 59.88 | 31.52 | 43.54 | |||||||||||
4 | Weed Farm | 54.07 | 28.46 | 39.32 | ||||||||||||
5 | Counterfeit Cash Factory | 55.24 | 29.08 | 40.16 | ||||||||||||
6 | Methamphetamine Lab | 63.16 | 33.24 | 45.93 | ||||||||||||
7 | Cocaine Lockup | 47.05 | 24.76 | 34.21 | ||||||||||||
8 | Gunrunning Bunker | 60.70 | 29.78 | 47.73 | ||||||||||||
9 | Fully Upgraded | Document Forgery | 46.46 | 34.46 | 39.55 | |||||||||||
10 | Weed Farm | 55.31 | 43.18 | 48.33 | ||||||||||||
11 | Counterfeit Cash Factory | 52.35 | 39.96 | 45.21 | ||||||||||||
12 | Methamphetamine Lab | 56.19 | 43.66 | 48.97 | ||||||||||||
13 | Cocaine Lockup | 39.97 | 30.61 | 34.58 | ||||||||||||
14 | Gunrunning Bunker | 57.25 | 41.78 | 50.76 | ||||||||||||
15 | ||||||||||||||||
16 | ||||||||||||||||
17 | ||||||||||||||||
18 | ||||||||||||||||
19 | ||||||||||||||||
20 | ||||||||||||||||
21 |