ABCDEFGHIJKLMNOPQRSTUVWX
1
** Goal of this doc is to answer the question: How much do I need my biz to make such that I can cover all my personal expenses?
2
3
JanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberTotal
4
5
Rent\$1,000\$1,000\$1,000\$1,000\$1,000\$1,000\$1,000\$1,000\$1,000\$1,000\$1,000\$1,000\$12,000
6
Utilities\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
7
Shelter\$1,100\$1,100\$1,100\$1,100\$1,100\$1,100\$1,100\$1,100\$1,100\$1,100\$1,100\$1,100\$13,200
8
9
How much can you expense?
\$330\$330\$330\$330\$330\$330\$330\$330\$330\$330\$330\$330
10
11
Toiletries\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
12
Food\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
13
Etc\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
14
Home\$300\$300\$300\$300\$300\$300\$300\$300\$300\$300\$300\$300\$3,600
15
16
How much can you expense?
\$90\$90\$90\$90\$90\$90\$90\$90\$90\$90\$90\$90
17
18
Haircuts\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
19
Massage etc\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
20
Doctor\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
21
Contacts\$90\$90\$90\$90\$90\$90\$90\$90\$90\$90\$90\$90\$1,080
22
Gym\$260\$260\$260\$260\$260\$260\$260\$260\$260\$260\$260\$260\$3,120
23
Self care\$650\$650\$650\$650\$650\$650\$650\$650\$650\$650\$650\$650\$7,800
24
25
How much can you expense?
\$195\$195\$195\$195\$195\$195\$195\$195\$195\$195\$195\$195
26
27
Ubers\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
28
Car Lease\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
29
Travel\$200\$200\$200\$200\$200\$200\$200\$200\$200\$200\$200\$200\$2,400
30
31
How much can you expense?
\$60\$60\$60\$60\$60\$60\$60\$60\$60\$60\$60\$60
32
33
Eating Out\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
34
Clothes\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
35
Drinks\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
36
Etc\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$100\$1,200
37
Fun / Nice to haves\$200\$200\$200\$200\$200\$200\$200\$200\$200\$200\$200\$200\$2,400
38
39
How much can you expense?
\$60\$60\$60\$60\$60\$60\$60\$60\$60\$60\$60\$60
40
41
TOTAL PRE-TAX Expenses\$735\$735\$735\$735\$735\$735\$735\$735\$735\$735\$735\$735\$8,820
42
TOATAL POST-TAX Expenses
\$1,715\$1,715\$1,715\$1,715\$1,715\$1,715\$1,715\$1,715\$1,715\$1,715\$1,715\$1,715\$20,580
43
44
45
Before Tax Money Needed\$3,185\$3,185\$3,185\$3,185\$3,185\$3,185\$3,185\$3,185\$3,185\$3,185\$3,185\$3,185\$38,220
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100