COLLEGE- Scholarship income.xlsx

	A	B	C	E	F	G	H	J	K	N	O	R	S
1	Scholarship funds- Make it last for the whole semester
2
3
4			MONTHLY PLAN FOR		Date of Scholarship		ACTUAL EXPENSES
5			ALL EXPENSES		Feb-24			Mar-24		Apr-24		May-24
6	INCOME		PLAN		Starting Income:			Starting Income:		Starting Income:		Starting Income:
7		AMOUNT OF SCHOLARSHIP	7,217.00		1,804.25			1,804.25		1,804.25
8		DIVIDED BY 4 month term:	1,804.25
9		Other Income	0.00		0.00			0.00		0.00		#VALUE!
10		Other Income	0.00		0.00			0.00		0.00		#VALUE!
11		Other Income	0.00		0.00			0.00		0.00		#VALUE!
12		Total Budgeted Income:	1,804.25		1,804.25			1,804.25		1,804.25		#VALUE!
13					Tracked:			Tracked:		Tracked:		Tracked:
14	NEEDS:	Fixed Periodic Expenses	20.00
15		Variable Periodic Expenses	191.67
16		Rent/Mortgage	0.00
17		Food	0.00
18		Gas	0.00
19		Medical Insurance	0.00
20		Auto Insurance	0.00
21		Internet	0.00
22		Utilities	0.00
23		Prescriptions	0.00
24		Child Care	0.00
25		Other	0.00
26		Other	0.00
27	Debts	Other	0.00
28
29		Credit Card	0.00
30		Loan	0.00
31		Personal	0.00
32		Other	0.00
33	Wants:	Total NEEDS Expenses:	0.00
34				WANTS:
35		Variable Periodic Expenses	0.00
36		Streaming Service	0.00
37		Charitable Donations	0.00
38		Meals Out	0.00
39		Entertainment	0.00
40		Gifts	0.00
41		Healthcare	0.00
42		Toiletries	0.00
43		Pet Supplies	0.00
44		Vacation	0.00
45		Auto Expenses	0.00
46		Gym	0.00
47		Babysitting	0.00
48		Sports/Hobbies	0.00		0.00	TOTAL SPENT		0.00	TOTAL SPENT	0.00	TOTAL SPENT	0.00	TOTAL SPENT
49		Other	0.00
50		Total WANTS Expenses:	0.00
51
52
53
54		Total Budgeted Income	1,804.25		Total Spent for Semester:		0.00
55		minus	-
56		Total NEEDS Expenses	0.00
57		Running Balance	1,804.25
58		minus
59		Total WANTS Expenses	0.00
60		BOTTOM LINE	1,804.25
61			The above "BOTTOM LINE" number should not drop below $0
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100