Budget Sample #1.xlsx

	A	B	D	E	F
1
2
3	COLLECTED		ITEM	PAID	NOTES
4	Team Fees - 11 x $225	$2,475.00	Tri Cities Tournament	$650.00	Paid to Katie
5	Bottle Depot Fund	$521.00	Remembrance Day Tournament	$200.00	Paid to Courtney
6	SFU 50/50 Sales	$105.00	Jackets (Real Hip)	$604.80	Paid to Steve
7	SFU Ticket Sales	$136.00	Christmas Party	$241.00	$127 to Kelli, $87 to Athina $27 to Stefanie
8	2nd SFU 50/50	$130.00	Me & Ed's Gift Cards	$250.00	Paid to Athina
9	Express Game	$62.50	Year End Party	$188.69	$133.04 to Athina, $55.65 to Kelli
10	TOTAL	$3,429.50	Trophies (Victory Trophies)	$123.90	Paid to Steve
11			Coaches Gifts	$194.00	Paid to Stefanie
12	PLAYER	PAID	Managers Gift	$50.00	Paid to Athina
13	Name	X
14	Name	X	TOTAL	$2,502.39
15	Name	X
16	Name	X
17	Name	X
18	Name	X
19	Name	X
20	Name	X
21	Name	X
22	Name	X
23	Name	X
24
25	CURRENT BALANCE	$0.00
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100