Apple Simulations: 2016
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
Name
Date of valuation
Price at time
Base Case value
10th percentileMedian90th percentileUnder/Over Value
2
Aswath DamodaranMay 2016$95.00$129.80$98.81$122.74$157.16-26.81%
3
Dillon Lanius10/12/2016$117.42$156.33$117.67$156.33$198.52-24.89%
4
Ashrit Kasshyap1/20/17$119.83$117.911.63%
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...