ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMAN
1
```
OZONE TOKENOMICS - 10/01/2023
2
3
4
5
6
7
8
STATUSTOKEN AMOUNTSJuly 2023August 2023Sept 2023Oct 2023Nov 2023Dec 2023Jan 2024Feb 2024March 2024April 2024May 2024June 2024JulyAug 24Sept 24Oct 24Nov 24Dec 24Jan 2025Feb 2025Mar 2025Apr 2025May 2025Jun 2025Jul 2025Aug 2025Sept 2025Oct 2025Nov 2025Dec 2025Jan 2026Feb 2026Mar 2026
9
INITIAL TOTAL SUPPLY2,000,000,000Release scheduleTIERSTGEMONTH 1MONTH 2MONTH 3MONTH 4MONTH 5MONTH 6MONTH 7MONTH 8MONTH 9MONTH 10MONTH 11MONTH 12MONTH 13MONTH 14MONTH 15MONTH 16MONTH 17MONTH 18MONTH 19MONTH 20MONTH 21MONTH 22MONTH 23MONTH 24MONTH 25MONTH 26MONTH 27MONTH 28MONTH 29MONTH 30MONTH 31MONTH 32Total
10
 COMPLETEDPre Seed2.50%50,000,00010% on TGE then remainder versting over 10 monthsPre Seed5,000,0004,500,0004,500,0004,500,0004,500,0004,500,0004,500,0004,500,0004,500,0004,500,0004,500,00050,000,000
11
COMPLETEDSeed -Incubator5.00%100,000,0005% released on day , then remaining supply vested over 18 monthsSeed5,000,0005,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,7785,277,778--------------100,000,000
12
 COMPLETEDSeed - VC- 5.00%100,000,0005% on TGE and remaining vested over 32 monthsLate Seed- VC only - 5,000,0002,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,7502,968,750100,000,000
13
RAISINGPrivate (pre-IDO)6.75%135,000,00010% released on TGE , then remaining supply vested over 12 monthsPrivate - VC only -13,500,00010,125,00010,125,00010,125,00010,125,00010,125,00010,125,00010,125,00010,125,00010,125,00010,125,00010,125,00010,125,000--------------135,000,000
14
RAISINGPublic (IDO)2.00%40,000,00020% release on TGE, then 20% per month for 4 monthsPublic8,000,0008,000,0008,000,0008,000,0008,000,00000000000--------------40,000,000
15
Marketing17.50%350,000,0001 month cliff, remaining supply vested over 32 monthsMarketing019,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,44419,444,444--------------350,000,000
16
Liquidity5.00%100,000,000100% Available (Locked in AMM)Liquidity100,000,000--------------100,000,000
17
Community Rewards/Incentives18.25%365,000,0003 months cliff, remaining Supply vested over 28 monthsCommunity Incentives000013,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,71413,035,714365,000,000
18
Operations23.00%460,000,0003 months cliff, remaining Supply vested over 28 monthsOperations000016,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,57116,428,571460,000,000
19
Partners5.00%100,000,0003 months cliff, remaining Supply vested over 28 monthsPartners00003,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,4293,571,429100,000,000
20
Team & Advisors10.00%200,000,0003 months cliff release over 28 months Team & Advisors00007,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,8577,142,857200,000,000
21
100.00%2,000,000,000Total136,500,00050,315,97250,315,97250,315,97290,494,54482,494,54482,494,54482,494,54482,494,54482,494,54482,494,54477,994,54477,994,54467,869,54467,869,54467,869,54467,869,54467,869,54467,869,54443,147,32143,147,32143,147,32143,147,32143,147,32143,147,32143,147,32143,147,32143,147,32143,147,32143,147,32143,147,32143,147,3212,968,7502,000,000,000
22
Cumulative Total136,500,000186,815,972237,131,944287,447,917377,942,460460,437,004542,931,548625,426,091707,920,635790,415,179872,909,722950,904,2661,028,898,8101,096,768,3531,164,637,8971,232,507,4401,300,376,9841,368,246,5281,436,116,0711,479,263,3931,522,410,7141,565,558,0361,608,705,3571,651,852,6791,695,000,0001,738,147,3211,781,294,6431,824,441,9641,867,589,2861,910,736,6071,953,883,9291,997,031,2502,000,000,000
23
Initial Token Circulation6.83%136,500,000Circulating Supply Valuation $ 1,365,000 $ 1,868,160 $ 2,371,319 $ 2,874,479 $ 3,779,425 $ 4,604,370 $ 5,429,315 $ 6,254,261 $ 7,079,206 $ 7,904,152 $ 8,729,097 $ 9,509,043 $ 10,288,988 $ 10,967,684 $ 11,646,379 $ 12,325,074 $ 13,003,770 $ 13,682,465 $ 14,361,161 $ 14,792,634 $ 15,224,107 $ 15,655,580 $ 16,087,054 $ 16,518,527 $ 16,950,000 $ 17,381,473 $ 17,812,946 $ 18,244,420 $ 18,675,893 $ 19,107,366 $ 19,538,839 $ 19,970,313 $ 20,000,000
24
TGE listing price (Including Liquidity)
$0.010Circulating Supply Valuation minus locked liquidity $ 365,000 $ 868,160 $ 1,371,319 $ 1,874,479 $ 2,779,425 $ 3,604,370 $ 4,429,315 1,096,768,353
25
154406250Total2,000,000,000
26
Public Tokens36,500,00030,871,52830,871,52830,871,52830,871,52822,871,52822,871,528
27
Cumulative36,500,00067,371,52898,243,056129,114,583159,986,111182,857,639205,729,167
28
29
Round%# TokensPriceValuationRaiseSpoken ForROUND
30
 COMPLETEDPre Seed2.50%50,000,000$0.002$4,000,000.00$100,000.00
3 Months Cliff , then remaining supply vested over 24 months
100%PRESEED
31
COMPLETEDSeed - Incubator5.00%100,000,000$0.004$8,000,000.00$400,000.00
5% released on day , then remaining supply vested over 18 months
100%SEED
32
COMPLETEDSeed - VC5.00%100,000,000$0.004$8,000,000.00$400,000.00
5% released on day, then remaining vesting over 32 months
33
RAISINGPrivate 6.75%135,000,000$0.004$8,000,000.00$540,000.00
10% released on day , then remaining supply vested over 12 months
34
Coming SoonPublic - IDO -2.00%40,000,000$0.0070$14,000,000.00$280,000.00
20% release on TGE, then 20% per month for 4 months
100%public(ido)
35
Total21.25%425,000,000$1,720,000.00
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100