A | B | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Adjustable Parameters | Backing out a Liquity Cap Target, an excel model by @wvaeu at @mechanismcap | |||||||||||||||||||||||||
2 | Slippage Allowance | 0.02 | |||||||||||||||||||||||||
3 | Fee | 0.003 | Model derived from Balancer slippage equations. To understand the nuance behind these equations, refer to this Balancer post. | ||||||||||||||||||||||||
4 | Weight of Token being sold | 0.2 | |||||||||||||||||||||||||
5 | Weight of Token being bought | 0.8 | |||||||||||||||||||||||||
6 | Trade Sizes | ||||||||||||||||||||||||||
7 | Pool Size | 10,000 | 30,000 | 50,000 | 150,000 | 250,000 | 900,000 | 1,000,000 | 3,000,000 | ||||||||||||||||||
8 | 500,000 | 6.23% | 18.69% | 31.16% | 93.47% | 155.78% | 560.81% | 623.13% | 1869.38% | ||||||||||||||||||
9 | 1,000,000 | 3.12% | 9.35% | 15.58% | 46.73% | 77.89% | 280.41% | 311.56% | 934.69% | ||||||||||||||||||
10 | 1,500,000 | 2.08% | 6.23% | 10.39% | 31.16% | 51.93% | 186.94% | 207.71% | 623.13% | ||||||||||||||||||
11 | 2,000,000 | 1.56% | 4.67% | 7.79% | 23.37% | 38.95% | 140.20% | 155.78% | 467.34% | ||||||||||||||||||
12 | 2,500,000 | 1.25% | 3.74% | 6.23% | 18.69% | 31.16% | 112.16% | 124.63% | 373.88% | ||||||||||||||||||
13 | 3,000,000 | 1.04% | 3.12% | 5.19% | 15.58% | 25.96% | 93.47% | 103.85% | 311.56% | ||||||||||||||||||
14 | 3,500,000 | 0.89% | 2.67% | 4.45% | 13.35% | 22.25% | 80.12% | 89.02% | 267.05% | ||||||||||||||||||
15 | 4,000,000 | 0.78% | 2.34% | 3.89% | 11.68% | 19.47% | 70.10% | 77.89% | 233.67% | ||||||||||||||||||
16 | 4,500,000 | 0.69% | 2.08% | 3.46% | 10.39% | 17.31% | 62.31% | 69.24% | 207.71% | ||||||||||||||||||
17 | 5,000,000 | 0.62% | 1.87% | 3.12% | 9.35% | 15.58% | 56.08% | 62.31% | 186.94% | ||||||||||||||||||
18 | 5,500,000 | 0.57% | 1.70% | 2.83% | 8.50% | 14.16% | 50.98% | 56.65% | 169.94% | ||||||||||||||||||
19 | 6,000,000 | 0.52% | 1.56% | 2.60% | 7.79% | 12.98% | 46.73% | 51.93% | 155.78% | ||||||||||||||||||
20 | 6,500,000 | 0.48% | 1.44% | 2.40% | 7.19% | 11.98% | 43.14% | 47.93% | 143.80% | ||||||||||||||||||
21 | 7,000,000 | 0.45% | 1.34% | 2.23% | 6.68% | 11.13% | 40.06% | 44.51% | 133.53% | ||||||||||||||||||
22 | 7,500,000 | 0.42% | 1.25% | 2.08% | 6.23% | 10.39% | 37.39% | 41.54% | 124.63% | ||||||||||||||||||
23 | 8,000,000 | 0.39% | 1.17% | 1.95% | 5.84% | 9.74% | 35.05% | 38.95% | 116.84% | ||||||||||||||||||
24 | 8,500,000 | 0.37% | 1.10% | 1.83% | 5.50% | 9.16% | 32.99% | 36.65% | 109.96% | ||||||||||||||||||
25 | 9,000,000 | 0.35% | 1.04% | 1.73% | 5.19% | 8.65% | 31.16% | 34.62% | 103.85% | ||||||||||||||||||
26 | 9,500,000 | 0.33% | 0.98% | 1.64% | 4.92% | 8.20% | 29.52% | 32.80% | 98.39% | ||||||||||||||||||
27 | 10,000,000 | 0.31% | 0.93% | 1.56% | 4.67% | 7.79% | 28.04% | 31.16% | 93.47% | ||||||||||||||||||
28 | 10,500,000 | 0.30% | 0.89% | 1.48% | 4.45% | 7.42% | 26.71% | 29.67% | 89.02% | ||||||||||||||||||
29 | 11,000,000 | 0.28% | 0.85% | 1.42% | 4.25% | 7.08% | 25.49% | 28.32% | 84.97% | ||||||||||||||||||
30 | 11,500,000 | 0.27% | 0.81% | 1.35% | 4.06% | 6.77% | 24.38% | 27.09% | 81.28% | ||||||||||||||||||
31 | 12,000,000 | 0.26% | 0.78% | 1.30% | 3.89% | 6.49% | 23.37% | 25.96% | 77.89% | ||||||||||||||||||
32 | 12,500,000 | 0.25% | 0.75% | 1.25% | 3.74% | 6.23% | 22.43% | 24.93% | 74.78% | ||||||||||||||||||
33 | 13,000,000 | 0.24% | 0.72% | 1.20% | 3.59% | 5.99% | 21.57% | 23.97% | 71.90% | ||||||||||||||||||
34 | 13,500,000 | 0.23% | 0.69% | 1.15% | 3.46% | 5.77% | 20.77% | 23.08% | 69.24% | ||||||||||||||||||
35 | 14,000,000 | 0.22% | 0.67% | 1.11% | 3.34% | 5.56% | 20.03% | 22.25% | 66.76% | ||||||||||||||||||
36 | 14,500,000 | 0.21% | 0.64% | 1.07% | 3.22% | 5.37% | 19.34% | 21.49% | 64.46% | ||||||||||||||||||
37 | 15,000,000 | 0.21% | 0.62% | 1.04% | 3.12% | 5.19% | 18.69% | 20.77% | 62.31% | ||||||||||||||||||
38 | 15,500,000 | 0.20% | 0.60% | 1.01% | 3.02% | 5.03% | 18.09% | 20.10% | 60.30% | ||||||||||||||||||
39 | 16,000,000 | 0.19% | 0.58% | 0.97% | 2.92% | 4.87% | 17.53% | 19.47% | 58.42% | ||||||||||||||||||
40 | 16,500,000 | 0.19% | 0.57% | 0.94% | 2.83% | 4.72% | 16.99% | 18.88% | 56.65% | ||||||||||||||||||
41 | 17,000,000 | 0.18% | 0.55% | 0.92% | 2.75% | 4.58% | 16.49% | 18.33% | 54.98% | ||||||||||||||||||
42 | 17,500,000 | 0.18% | 0.53% | 0.89% | 2.67% | 4.45% | 16.02% | 17.80% | 53.41% | ||||||||||||||||||
43 | 18,000,000 | 0.17% | 0.52% | 0.87% | 2.60% | 4.33% | 15.58% | 17.31% | 51.93% | ||||||||||||||||||
44 | 18,500,000 | 0.17% | 0.51% | 0.84% | 2.53% | 4.21% | 15.16% | 16.84% | 50.52% | ||||||||||||||||||
45 | 19,000,000 | 0.16% | 0.49% | 0.82% | 2.46% | 4.10% | 14.76% | 16.40% | 49.19% | ||||||||||||||||||
46 | 19,500,000 | 0.16% | 0.48% | 0.80% | 2.40% | 3.99% | 14.38% | 15.98% | 47.93% | ||||||||||||||||||
47 | 20,000,000 | 0.16% | 0.47% | 0.78% | 2.34% | 3.89% | 14.02% | 15.58% | 46.73% | ||||||||||||||||||
48 | 20,500,000 | 0.15% | 0.46% | 0.76% | 2.28% | 3.80% | 13.68% | 15.20% | 45.59% | ||||||||||||||||||
49 | 21,000,000 | 0.15% | 0.45% | 0.74% | 2.23% | 3.71% | 13.35% | 14.84% | 44.51% | ||||||||||||||||||
50 | 21,500,000 | 0.14% | 0.43% | 0.72% | 2.17% | 3.62% | 13.04% | 14.49% | 43.47% | ||||||||||||||||||
51 | 22,000,000 | 0.14% | 0.42% | 0.71% | 2.12% | 3.54% | 12.75% | 14.16% | 42.49% | ||||||||||||||||||
52 | 22,500,000 | 0.14% | 0.42% | 0.69% | 2.08% | 3.46% | 12.46% | 13.85% | 41.54% | ||||||||||||||||||
53 | 23,000,000 | 0.14% | 0.41% | 0.68% | 2.03% | 3.39% | 12.19% | 13.55% | 40.64% | ||||||||||||||||||
54 | 23,500,000 | 0.13% | 0.40% | 0.66% | 1.99% | 3.31% | 11.93% | 13.26% | 39.77% | ||||||||||||||||||
55 | 24,000,000 | 0.13% | 0.39% | 0.65% | 1.95% | 3.25% | 11.68% | 12.98% | 38.95% | ||||||||||||||||||
56 | 24,500,000 | 0.13% | 0.38% | 0.64% | 1.91% | 3.18% | 11.45% | 12.72% | 38.15% | ||||||||||||||||||
57 | 25,000,000 | 0.12% | 0.37% | 0.62% | 1.87% | 3.12% | 11.22% | 12.46% | 37.39% | ||||||||||||||||||
58 | 25,500,000 | 0.12% | 0.37% | 0.61% | 1.83% | 3.05% | 11.00% | 12.22% | 36.65% | ||||||||||||||||||
59 | 26,000,000 | 0.12% | 0.36% | 0.60% | 1.80% | 3.00% | 10.78% | 11.98% | 35.95% | ||||||||||||||||||
60 | 26,500,000 | 0.12% | 0.35% | 0.59% | 1.76% | 2.94% | 10.58% | 11.76% | 35.27% | ||||||||||||||||||
61 | 27,000,000 | 0.12% | 0.35% | 0.58% | 1.73% | 2.88% | 10.39% | 11.54% | 34.62% | ||||||||||||||||||
62 | 27,500,000 | 0.11% | 0.34% | 0.57% | 1.70% | 2.83% | 10.20% | 11.33% | 33.99% | ||||||||||||||||||
63 | 28,000,000 | 0.11% | 0.33% | 0.56% | 1.67% | 2.78% | 10.01% | 11.13% | 33.38% | ||||||||||||||||||
64 | 28,500,000 | 0.11% | 0.33% | 0.55% | 1.64% | 2.73% | 9.84% | 10.93% | 32.80% | ||||||||||||||||||
65 | 29,000,000 | 0.11% | 0.32% | 0.54% | 1.61% | 2.69% | 9.67% | 10.74% | 32.23% | ||||||||||||||||||
66 | 29,500,000 | 0.11% | 0.32% | 0.53% | 1.58% | 2.64% | 9.51% | 10.56% | 31.68% | ||||||||||||||||||
67 | 30,000,000 | 0.10% | 0.31% | 0.52% | 1.56% | 2.60% | 9.35% | 10.39% | 31.16% | ||||||||||||||||||
68 | 30,500,000 | 0.10% | 0.31% | 0.51% | 1.53% | 2.55% | 9.19% | 10.22% | 30.65% | ||||||||||||||||||
69 | 31,000,000 | 0.10% | 0.30% | 0.50% | 1.51% | 2.51% | 9.05% | 10.05% | 30.15% | ||||||||||||||||||
70 | 31,500,000 | 0.10% | 0.30% | 0.49% | 1.48% | 2.47% | 8.90% | 9.89% | 29.67% | ||||||||||||||||||
71 | 32,000,000 | 0.10% | 0.29% | 0.49% | 1.46% | 2.43% | 8.76% | 9.74% | 29.21% | ||||||||||||||||||
72 | 32,500,000 | 0.10% | 0.29% | 0.48% | 1.44% | 2.40% | 8.63% | 9.59% | 28.76% | ||||||||||||||||||
73 | 33,000,000 | 0.09% | 0.28% | 0.47% | 1.42% | 2.36% | 8.50% | 9.44% | 28.32% | ||||||||||||||||||
74 | 33,500,000 | 0.09% | 0.28% | 0.47% | 1.40% | 2.33% | 8.37% | 9.30% | 27.90% | ||||||||||||||||||
75 | 34,000,000 | 0.09% | 0.27% | 0.46% | 1.37% | 2.29% | 8.25% | 9.16% | 27.49% | ||||||||||||||||||
76 | 34,500,000 | 0.09% | 0.27% | 0.45% | 1.35% | 2.26% | 8.13% | 9.03% | 27.09% | ||||||||||||||||||
77 | 35,000,000 | 0.09% | 0.27% | 0.45% | 1.34% | 2.23% | 8.01% | 8.90% | 26.71% | ||||||||||||||||||
78 | 35,500,000 | 0.09% | 0.26% | 0.44% | 1.32% | 2.19% | 7.90% | 8.78% | 26.33% | ||||||||||||||||||
79 | 36,000,000 | 0.09% | 0.26% | 0.43% | 1.30% | 2.16% | 7.79% | 8.65% | 25.96% | ||||||||||||||||||
80 | 36,500,000 | 0.09% | 0.26% | 0.43% | 1.28% | 2.13% | 7.68% | 8.54% | 25.61% | ||||||||||||||||||
81 | 37,000,000 | 0.08% | 0.25% | 0.42% | 1.26% | 2.11% | 7.58% | 8.42% | 25.26% | ||||||||||||||||||
82 | 37,500,000 | 0.08% | 0.25% | 0.42% | 1.25% | 2.08% | 7.48% | 8.31% | 24.93% | ||||||||||||||||||
83 | 38,000,000 | 0.08% | 0.25% | 0.41% | 1.23% | 2.05% | 7.38% | 8.20% | 24.60% | ||||||||||||||||||
84 | 38,500,000 | 0.08% | 0.24% | 0.40% | 1.21% | 2.02% | 7.28% | 8.09% | 24.28% | ||||||||||||||||||
85 | 39,000,000 | 0.08% | 0.24% | 0.40% | 1.20% | 2.00% | 7.19% | 7.99% | 23.97% | ||||||||||||||||||
86 | 39,500,000 | 0.08% | 0.24% | 0.39% | 1.18% | 1.97% | 7.10% | 7.89% | 23.66% | ||||||||||||||||||
87 | 40,000,000 | 0.08% | 0.23% | 0.39% | 1.17% | 1.95% | 7.01% | 7.79% | 23.37% | ||||||||||||||||||
88 | 40,500,000 | 0.08% | 0.23% | 0.38% | 1.15% | 1.92% | 6.92% | 7.69% | 23.08% | ||||||||||||||||||
89 | 41,000,000 | 0.08% | 0.23% | 0.38% | 1.14% | 1.90% | 6.84% | 7.60% | 22.80% | ||||||||||||||||||
90 | 41,500,000 | 0.08% | 0.23% | 0.38% | 1.13% | 1.88% | 6.76% | 7.51% | 22.52% | ||||||||||||||||||
91 | 42,000,000 | 0.07% | 0.22% | 0.37% | 1.11% | 1.85% | 6.68% | 7.42% | 22.25% | ||||||||||||||||||
92 | 42,500,000 | 0.07% | 0.22% | 0.37% | 1.10% | 1.83% | 6.60% | 7.33% | 21.99% | ||||||||||||||||||
93 | 43,000,000 | 0.07% | 0.22% | 0.36% | 1.09% | 1.81% | 6.52% | 7.25% | 21.74% | ||||||||||||||||||
94 | 43,500,000 | 0.07% | 0.21% | 0.36% | 1.07% | 1.79% | 6.45% | 7.16% | 21.49% | ||||||||||||||||||
95 | 44,000,000 | 0.07% | 0.21% | 0.35% | 1.06% | 1.77% | 6.37% | 7.08% | 21.24% | ||||||||||||||||||
96 | 44,500,000 | 0.07% | 0.21% | 0.35% | 1.05% | 1.75% | 6.30% | 7.00% | 21.00% | ||||||||||||||||||
97 | 45,000,000 | 0.07% | 0.21% | 0.35% | 1.04% | 1.73% | 6.23% | 6.92% | 20.77% | ||||||||||||||||||
98 | 45,500,000 | 0.07% | 0.21% | 0.34% | 1.03% | 1.71% | 6.16% | 6.85% | 20.54% | ||||||||||||||||||
99 | 46,000,000 | 0.07% | 0.20% | 0.34% | 1.02% | 1.69% | 6.10% | 6.77% | 20.32% | ||||||||||||||||||
100 | 46,500,000 | 0.07% | 0.20% | 0.34% | 1.01% | 1.68% | 6.03% | 6.70% | 20.10% |