ABCDEFGHIJKLMNOPQRSTUVWXYZAAAB
1
Micah Project Vision Trip
2
BUDGET CALCULATOR
*
3
4
Number of people: 29
5
Number of days: 5
6
Number of nights: 4
7
8
9
LODGINGRoom/Night# rooms#peopleIndividual
Team Total
10
Hotel MacArthur (single occupancy - 1 bed)$59.0044$0.00$944.00
11
Hotel MacArthur (double occupancy - 2 beds)$77.00612$154.00$1,848.00
12
Hotel MacArthur (triple occupancy - 3 beds)$90.0026$0.00$720.00
13
Micah Cabin - may be available for small teams of 5 or less
14
15
FOOD
Per Person/Day
Individual
Team Total
16
Includes only breakfast on last/travel day$10$50.00$1,450.00
17
Deduction for arrival day lunch - not included above-$5-$5.00-$145.00
18
19
TRANSPORTATIONPer DayIndividual
Team Total
20
10-Passenger Van$150$25.86$750.00
21
Additional 10-Passenger Van$150$25.86$750.00
22
Luggage Truck (to/from Airport)$480$0.00$0.00
23
24
ACTIVITIES
Per Person/Day
Individual
Team Total
25
Christ Statue Park$3$3.00$87.00
26
Rio Abajo Swimming$5$0.00$0.00
27
Valle de Angeles$10$0.00$0.00
28
Amapala$75$0.00$0.00
29
Pulhapanzak$70$0.00$0.00
30
La Tigra hiking$35$0.00$0.00
31
32
ADMINISTRATIVE FEEPer PersonIndividual
Team Total
33
* for teams over 15 - please ask$25$25.00$725.00
34
35
TOTAL BUDGET$278.72$7,129.00
36
Incidental funds (10% minimum recommended)
$27.87$712.90
37
Total including incidentals$306.60$7,841.90
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100