| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | AJ | AK | AL | AM | AN | AO | AP | AQ | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||||||||||||||||||||||||||||||||
118 | Bond Simulation | ||||||||||||||||||||||||||||||||||||||||||
119 | Totals | ||||||||||||||||||||||||||||||||||||||||||
120 | Inputs | Outputs | 1907166.422 | 8260 | |||||||||||||||||||||||||||||||||||||||
121 | Market Start Date/Time | 1/25/22 12:00 | Time | OHM $ Price | DAI $ Price | Bond $ Price | ROI | Bond Price | BCV | BCV View | Total Debt | Total Debt View | Last Deposit | Last Tune | Start Max Payout | DAI Bonded | OHM Spent | Start Capacity | Tune | Adjustment Active | Adjustment | End Capacity | End BCV | End Debt | Calculated Price | New Target Debt | Calculated BCV | End Max Payout | Market Active at End | ||||||||||||||
122 | 0 | $ 267.00 | $ 1.00 | $ 254.29 | 5.00% | 254.29 | 308733.0 | 308733.0 | 8260.00 | 8260.00 | 0 | 0 | 147.50 | 0 | 0 | 8260 | 0 | 0 | 0 | 8260.00 | 308733 | 8260.0000 | 0.00 | 0.00 | 308733.0 | 147.50 | 1 | ||||||||||||||||
123 | Tokens | Symbol | Price | Supply | Decimals | 1 | $ 267.00 | $ 1.00 | $ 253.53 | 5.31% | 253.5284346 | 308733 | 308733 | 8260.00 | 8235.42 | 0 | 0 | 147.50 | 37395.44411 | 147.50 | 8260.00 | 1 | 1 | 9341.6 | 8112.50 | 318075 | 8382.9167 | 258.07 | 8136.72 | 318074.6235 | 145.30 | 1 | |||||||||||
124 | Base Token | OHM | $ 267.00 | 10,028,638 | 9 | 2 | $ 267.00 | $ 1.00 | $ 265.09 | 0.72% | 265.0860623 | 318075 | 318074 | 8382.92 | 8357.97 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | |||||||||||
125 | Quote Token | DAI | $ 1.00 | 3 | $ 267.00 | $ 1.00 | $ 264.29 | 1.02% | 264.2947606 | 318075 | 318074 | 8382.92 | 8333.02 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | |||||||||||||
126 | 4 | $ 267.00 | $ 1.00 | $ 263.50 | 1.33% | 263.503459 | 318075 | 318074 | 8382.92 | 8308.07 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | ||||||||||||||||
127 | Variable Flag | Price | 5 | $ 267.00 | $ 1.00 | $ 262.71 | 1.63% | 262.7121573 | 318075 | 318074 | 8382.92 | 8283.12 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | ||||||||||||||
128 | 0 | Initial Price | 254 | DAI/OHM | = | 4.87% | ROI | 6 | $ 267.00 | $ 1.00 | $ 261.92 | 1.94% | 261.9208556 | 318075 | 318074 | 8382.92 | 8258.17 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | |||||||||
129 | OR | 7 | $ 267.00 | $ 1.00 | $ 261.13 | 2.25% | 261.1295539 | 318075 | 318074 | 8382.92 | 8233.22 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | |||||||||||||||
130 | Target ROI | 5.0% | ROI | = | 254.29 | DAI/OHM | 8 | $ 267.00 | $ 1.00 | $ 260.34 | 2.56% | 260.3382522 | 318075 | 318074 | 8382.92 | 8208.27 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | ||||||||||
131 | 9 | $ 267.00 | $ 1.00 | $ 259.55 | 2.87% | 259.5469506 | 318075 | 318074 | 8382.92 | 8183.32 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | ||||||||||||||||
132 | Capacity | 10 | $ 267.00 | $ 1.00 | $ 258.76 | 3.19% | 258.7556489 | 318075 | 318074 | 8382.92 | 8158.37 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | |||||||||||||||
133 | 1 | OHM | 8,260 | 11 | $ 267.00 | $ 1.00 | $ 257.96 | 3.50% | 257.9643472 | 318075 | 318074 | 8382.92 | 8133.43 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | |||||||||||||
134 | OR | 12 | $ 267.00 | $ 1.00 | $ 257.17 | 3.82% | 257.1730455 | 318075 | 318074 | 8382.92 | 8108.48 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | |||||||||||||||
135 | DAI | 2,100,000 | = | 8267.72 | OHM | Not fully integrated | 13 | $ 267.00 | $ 1.00 | $ 256.38 | 4.14% | 256.3817438 | 318075 | 318074 | 8382.92 | 8083.53 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | ||||||||||
136 | 14 | $ 267.00 | $ 1.00 | $ 255.59 | 4.46% | 255.5904422 | 318075 | 318074 | 8382.92 | 8058.58 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | ||||||||||||||||
137 | Market Duration | 15 | $ 267.00 | $ 1.00 | $ 254.80 | 4.79% | 254.7991405 | 318075 | 318074 | 8382.92 | 8033.63 | 1 | 1 | 145.30 | 0 | 0 | 8112.50 | 0 | 0 | 0 | 8112.50 | 318075 | 8382.9167 | 0.00 | 0.00 | 318074.6235 | 145.30 | 1 | |||||||||||||||
138 | 1 | Length | 14 | Days | = | 1,209,600 | Seconds | 16 | $ 267.00 | $ 1.00 | $ 254.01 | 5.11% | 254.0078388 | 318075 | 318074 | 8382.92 | 8008.68 | 1 | 1 | 145.30 | 36906.95986 | 145.30 | 8112.50 | 1 | 1 | -1340.904281 | 7967.20 | 318074 | 8153.9778 | 258.62 | 8365.56 | 310029.1978 | 149.39 | 1 | |||||||||
139 | OR | 17 | $ 267.00 | $ 1.00 | $ 256.76 | 3.99% | 256.7594371 | 318074 | 316733 | 8153.98 | 8129.71 | 16 | 16 | 149.39 | 0 | 0 | 7967.20 | 0 | 1 | -1340.904281 | 7967.20 | 318074 | 8153.9778 | 0.00 | 0.00 | 310029.1978 | 149.39 | 1 | |||||||||||||||
140 | Expiration Date/Time | 2/5/22 0:00 | = | 907,200 | Seconds | 18 | $ 267.00 | $ 1.00 | $ 254.91 | 4.74% | 254.9091551 | 318074 | 315392 | 8153.98 | 8105.44 | 16 | 16 | 149.39 | 0 | 0 | 7967.20 | 0 | 1 | -1340.904281 | 7967.20 | 318074 | 8153.9778 | 0.00 | 0.00 | 310029.1978 | 149.39 | 1 | |||||||||||
141 | 19 | $ 267.00 | $ 1.00 | $ 253.07 | 5.51% | 253.0653631 | 318074 | 314051 | 8153.98 | 8081.17 | 16 | 16 | 149.39 | 37804.17635 | 149.39 | 7967.20 | 0 | 1 | -1340.904281 | 7817.82 | 314051 | 8230.5595 | 257.74 | 8286.39 | 310029.1978 | 149.39 | 1 | ||||||||||||||||
142 | Vesting | 20 | $ 267.00 | $ 1.00 | $ 255.88 | 4.35% | 255.8790336 | 314051 | 312710 | 8230.56 | 8206.06 | 19 | 16 | 149.39 | 0 | 0 | 7817.82 | 0 | 1 | -1340.904281 | 7817.82 | 314051 | 8230.5595 | 0.00 | 0.00 | 310029.1978 | 149.39 | 1 | |||||||||||||||
143 | 1 | Fixed Term - Length | 14 | Days | = | 1,209,600 | Seconds | 21 | $ 267.00 | $ 1.00 | $ 254.02 | 5.11% | 254.0212004 | 314051 | 311369 | 8230.56 | 8181.57 | 19 | 16 | 149.39 | 37946.96413 | 149.39 | 7817.82 | 0 | 1 | -1340.904281 | 7668.43 | 311369 | 8330.9531 | 258.66 | 8179.66 | 310029.1978 | 149.39 | 1 | |||||||||
144 | OR | 22 | $ 267.00 | $ 1.00 | $ 256.78 | 3.98% | 256.77881 | 311369 | 310028 | 8330.95 | 8306.16 | 21 | 16 | 149.39 | 0 | 0 | 7668.43 | 0 | 0 | 0 | 7668.43 | 311369 | 8330.9531 | 0.00 | 0.00 | 310029.1978 | 149.39 | 1 | |||||||||||||||
145 | Fixed Expiration - Date/Time | 2/5/22 0:00 | = | 907,200 | Seconds | 23 | $ 267.00 | $ 1.00 | $ 256.01 | 4.29% | 256.0123061 | 311369 | 310028 | 8330.95 | 8281.36 | 21 | 16 | 149.39 | 0 | 0 | 7668.43 | 0 | 0 | 0 | 7668.43 | 311369 | 8330.9531 | 0.00 | 0.00 | 310029.1978 | 149.39 | 1 | |||||||||||
146 | 24 | $ 267.00 | $ 1.00 | $ 255.25 | 4.61% | 255.2458021 | 311369 | 310028 | 8330.95 | 8256.57 | 21 | 16 | 149.39 | 0 | 0 | 7668.43 | 0 | 0 | 0 | 7668.43 | 311369 | 8330.9531 | 0.00 | 0.00 | 310029.1978 | 149.39 | 1 | ||||||||||||||||
147 | Intervals | 25 | $ 267.00 | $ 1.00 | $ 254.48 | 4.92% | 254.4792982 | 311369 | 310028 | 8330.95 | 8231.78 | 21 | 16 | 149.39 | 0 | 0 | 7668.43 | 0 | 0 | 0 | 7668.43 | 311369 | 8330.9531 | 0.00 | 0.00 | 310029.1978 | 149.39 | 1 | |||||||||||||||
148 | Target Deposit Interval | 6 | Hours | = | 21600 | Seconds | 26 | $ 267.00 | $ 1.00 | $ 253.71 | 5.24% | 253.7127943 | 311369 | 310028 | 8330.95 | 8206.98 | 21 | 16 | 149.39 | 37900.89288 | 149.39 | 7668.43 | 1 | 1 | 7861.633366 | 7519.05 | 317890 | 8356.3656 | 258.33 | 8149.68 | 317890.8312 | 145.53 | 1 | ||||||||||
149 | Tuning Interval | 6 | Hours | = | 21600 | Seconds | 27 | $ 267.00 | $ 1.00 | $ 264.09 | 1.10% | 264.092767 | 317890 | 317889 | 8356.37 | 8331.50 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||
150 | 28 | $ 267.00 | $ 1.00 | $ 263.30 | 1.40% | 263.3044304 | 317890 | 317889 | 8356.37 | 8306.63 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 1 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||||||||
151 | Debt Buffer | 10% | 29 | $ 267.00 | $ 1.00 | $ 262.52 | 1.71% | 262.5160938 | 317890 | 317889 | 8356.37 | 8281.76 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 1 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||||||
152 | 30 | $ 267.00 | $ 1.00 | $ 261.73 | 2.01% | 261.7277572 | 317890 | 317889 | 8356.37 | 8256.89 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 1 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||||||||
153 | Simulation | 31 | $ 267.00 | $ 1.00 | $ 260.94 | 2.32% | 260.9394206 | 317890 | 317889 | 8356.37 | 8232.01 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 1 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | |||||||||||||||
154 | User Target ROI | 5.0% | 32 | $ 267.00 | $ 1.00 | $ 260.15 | 2.63% | 260.151084 | 317890 | 317889 | 8356.37 | 8207.14 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||||||
155 | Ending Prices | 33 | $ 267.00 | $ 1.00 | $ 259.36 | 2.94% | 259.3627473 | 317890 | 317889 | 8356.37 | 8182.27 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | |||||||||||||||
156 | OHM | $ 267.00 | = | 0.00% | Change | 34 | $ 267.00 | $ 1.00 | $ 258.57 | 3.26% | 258.5744107 | 317890 | 317889 | 8356.37 | 8157.40 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | |||||||||||
157 | DAI | $ 1.00 | = | 0.00% | Change | 35 | $ 267.00 | $ 1.00 | $ 257.79 | 3.57% | 257.7860741 | 317890 | 317889 | 8356.37 | 8132.53 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | |||||||||||
158 | 36 | $ 267.00 | $ 1.00 | $ 257.00 | 3.89% | 256.9977375 | 317890 | 317889 | 8356.37 | 8107.66 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||||||||
159 | 37 | $ 267.00 | $ 1.00 | $ 256.21 | 4.21% | 256.2094009 | 317890 | 317889 | 8356.37 | 8082.79 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||||||||
160 | 38 | $ 267.00 | $ 1.00 | $ 255.42 | 4.53% | 255.4210642 | 317890 | 317889 | 8356.37 | 8057.92 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||||||||
161 | 39 | $ 267.00 | $ 1.00 | $ 254.63 | 4.86% | 254.6327276 | 317890 | 317889 | 8356.37 | 8033.05 | 26 | 26 | 145.53 | 0 | 0 | 7519.05 | 0 | 0 | 0 | 7519.05 | 317890 | 8356.3656 | 0.00 | 0.00 | 317890.8312 | 145.53 | 1 | ||||||||||||||||
162 | 40 | $ 267.00 | $ 1.00 | $ 253.84 | 5.18% | 253.844391 | 317890 | 317889 | 8356.37 | 8008.18 | 26 | 26 | 145.53 | 36941.95658 | 145.53 | 7519.05 | 1 | 1 | -1368.997826 | 7373.52 | 317889 | 8153.7136 | 258.46 | 8369.94 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
163 | 41 | $ 267.00 | $ 1.00 | $ 256.58 | 4.06% | 256.578455 | 317889 | 316520 | 8153.71 | 8129.45 | 40 | 40 | 149.46 | 0 | 0 | 7373.52 | 0 | 1 | -1368.997826 | 7373.52 | 317889 | 8153.7136 | 0.00 | 0.00 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
164 | 42 | $ 267.00 | $ 1.00 | $ 254.71 | 4.83% | 254.7061186 | 317889 | 315151 | 8153.71 | 8105.18 | 40 | 40 | 149.46 | 0 | 0 | 7373.52 | 0 | 1 | -1368.997826 | 7373.52 | 317889 | 8153.7136 | 0.00 | 0.00 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
165 | 43 | $ 267.00 | $ 1.00 | $ 252.84 | 5.60% | 252.8404076 | 317889 | 313782 | 8153.71 | 8080.91 | 40 | 40 | 149.46 | 37790.3293 | 149.46 | 7373.52 | 0 | 1 | -1368.997826 | 7224.05 | 313782 | 8230.3758 | 257.52 | 8284.24 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
166 | 44 | $ 267.00 | $ 1.00 | $ 255.63 | 4.45% | 255.630304 | 313782 | 312413 | 8230.38 | 8205.88 | 43 | 40 | 149.46 | 0 | 0 | 7224.05 | 0 | 1 | -1368.997826 | 7224.05 | 313782 | 8230.3758 | 0.00 | 0.00 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
167 | 45 | $ 267.00 | $ 1.00 | $ 253.75 | 5.22% | 253.7503952 | 313782 | 311044 | 8230.38 | 8181.39 | 43 | 40 | 149.46 | 37926.33892 | 149.46 | 7224.05 | 0 | 1 | -1368.997826 | 7074.59 | 311044 | 8330.8486 | 258.39 | 8168.60 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
168 | 46 | $ 267.00 | $ 1.00 | $ 256.48 | 4.10% | 256.4832238 | 311044 | 309675 | 8330.85 | 8306.05 | 45 | 40 | 149.46 | 0 | 0 | 7074.59 | 0 | 0 | 0 | 7074.59 | 311044 | 8330.8486 | 0.00 | 0.00 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
169 | 47 | $ 267.00 | $ 1.00 | $ 255.72 | 4.41% | 255.7176023 | 311044 | 309675 | 8330.85 | 8281.26 | 45 | 40 | 149.46 | 0 | 0 | 7074.59 | 0 | 0 | 0 | 7074.59 | 311044 | 8330.8486 | 0.00 | 0.00 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
170 | 48 | $ 267.00 | $ 1.00 | $ 254.95 | 4.73% | 254.9519807 | 311044 | 309675 | 8330.85 | 8256.47 | 45 | 40 | 149.46 | 0 | 0 | 7074.59 | 0 | 0 | 0 | 7074.59 | 311044 | 8330.8486 | 0.00 | 0.00 | 309676.8442 | 149.46 | 1 | ||||||||||||||||
171 | 49 | $ 267.00 | $ 1.00 | $ 254.19 | 5.04% | 254.1863591 | 311044 | 309675 | 8330.85 | 8231.67 | 45 | 40 | 149.46 | 37991.49948 | 149.46 | 7074.59 | 1 | 1 | 10451.30433 | 6925.13 | 320126 | 8381.1350 | 258.80 | 8107.47 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
172 | 50 | $ 267.00 | $ 1.00 | $ 266.74 | 0.10% | 266.7395168 | 320126 | 320126 | 8381.14 | 8356.19 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
173 | 51 | $ 267.00 | $ 1.00 | $ 265.94 | 0.40% | 265.9432794 | 320126 | 320126 | 8381.14 | 8331.25 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 1 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
174 | 52 | $ 267.00 | $ 1.00 | $ 265.15 | 0.70% | 265.147042 | 320126 | 320126 | 8381.14 | 8306.30 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 1 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
175 | 53 | $ 267.00 | $ 1.00 | $ 264.35 | 1.00% | 264.3508047 | 320126 | 320126 | 8381.14 | 8281.36 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 1 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
176 | 54 | $ 267.00 | $ 1.00 | $ 263.55 | 1.31% | 263.5545673 | 320126 | 320126 | 8381.14 | 8256.42 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 1 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
177 | 55 | $ 267.00 | $ 1.00 | $ 262.76 | 1.61% | 262.7583299 | 320126 | 320126 | 8381.14 | 8231.47 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
178 | 56 | $ 267.00 | $ 1.00 | $ 261.96 | 1.92% | 261.9620926 | 320126 | 320126 | 8381.14 | 8206.53 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
179 | 57 | $ 267.00 | $ 1.00 | $ 261.17 | 2.23% | 261.1658552 | 320126 | 320126 | 8381.14 | 8181.58 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
180 | 58 | $ 267.00 | $ 1.00 | $ 260.37 | 2.55% | 260.3696179 | 320126 | 320126 | 8381.14 | 8156.64 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
181 | 59 | $ 267.00 | $ 1.00 | $ 259.57 | 2.86% | 259.5733805 | 320126 | 320126 | 8381.14 | 8131.70 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
182 | 60 | $ 267.00 | $ 1.00 | $ 258.78 | 3.18% | 258.7771431 | 320126 | 320126 | 8381.14 | 8106.75 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
183 | 61 | $ 267.00 | $ 1.00 | $ 257.98 | 3.50% | 257.9809058 | 320126 | 320126 | 8381.14 | 8081.81 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
184 | 62 | $ 267.00 | $ 1.00 | $ 257.18 | 3.82% | 257.1846684 | 320126 | 320126 | 8381.14 | 8056.86 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
185 | 63 | $ 267.00 | $ 1.00 | $ 256.39 | 4.14% | 256.388431 | 320126 | 320126 | 8381.14 | 8031.92 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
186 | 64 | $ 267.00 | $ 1.00 | $ 255.59 | 4.46% | 255.5921937 | 320126 | 320126 | 8381.14 | 8006.98 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
187 | 65 | $ 267.00 | $ 1.00 | $ 254.80 | 4.79% | 254.7959563 | 320126 | 320126 | 8381.14 | 7982.03 | 49 | 49 | 144.78 | 0 | 0 | 6925.13 | 0 | 0 | 0 | 6925.13 | 320126 | 8381.1350 | 0.00 | 0.00 | 320128.1486 | 144.78 | 1 | ||||||||||||||||
188 | 66 | $ 267.00 | $ 1.00 | $ 254.00 | 5.12% | 253.999719 | 320126 | 320126 | 8381.14 | 7957.09 | 49 | 49 | 144.78 | 36773.10736 | 144.78 | 6925.13 | 1 | 1 | -2124.37247 | 6780.35 | 320126 | 8101.8657 | 258.62 | 8437.77 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
189 | 67 | $ 267.00 | $ 1.00 | $ 256.14 | 4.24% | 256.1398193 | 320126 | 318001 | 8101.87 | 8077.75 | 66 | 66 | 150.67 | 0 | 0 | 6780.35 | 0 | 1 | -2124.37247 | 6780.35 | 320126 | 8101.8657 | 0.00 | 0.00 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
190 | 68 | $ 267.00 | $ 1.00 | $ 253.67 | 5.26% | 253.6695144 | 320126 | 315877 | 8101.87 | 8053.64 | 66 | 66 | 150.67 | 38221.51761 | 150.67 | 6780.35 | 0 | 1 | -2124.37247 | 6629.68 | 315877 | 8204.3147 | 258.42 | 8311.83 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
191 | 69 | $ 267.00 | $ 1.00 | $ 255.91 | 4.33% | 255.9130251 | 315877 | 313752 | 8204.31 | 8179.90 | 68 | 66 | 150.67 | 0 | 0 | 6629.68 | 0 | 1 | -2124.37247 | 6629.68 | 315877 | 8204.3147 | 0.00 | 0.00 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
192 | 70 | $ 267.00 | $ 1.00 | $ 253.42 | 5.36% | 253.4218283 | 315877 | 311628 | 8204.31 | 8155.48 | 68 | 66 | 150.67 | 38184.19764 | 150.67 | 6629.68 | 0 | 1 | -2124.37247 | 6479.00 | 311628 | 8306.1540 | 258.10 | 8184.00 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
193 | 71 | $ 267.00 | $ 1.00 | $ 255.58 | 4.47% | 255.5809126 | 311628 | 309503 | 8306.15 | 8281.43 | 70 | 66 | 150.67 | 0 | 0 | 6479.00 | 0 | 1 | -2124.37247 | 6479.00 | 311628 | 8306.1540 | 0.00 | 0.00 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
194 | 72 | $ 267.00 | $ 1.00 | $ 253.07 | 5.50% | 253.0692667 | 311628 | 307379 | 8306.15 | 8256.71 | 70 | 66 | 150.67 | 38131.0756 | 150.67 | 6479.00 | 0 | 0 | 0 | 6328.33 | 307379 | 8407.3871 | 257.69 | 8054.23 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
195 | 73 | $ 267.00 | $ 1.00 | $ 256.92 | 3.92% | 256.9205307 | 307379 | 307379 | 8407.39 | 8382.37 | 72 | 66 | 150.67 | 0 | 0 | 6328.33 | 0 | 0 | 0 | 6328.33 | 307379 | 8407.3871 | 0.00 | 0.00 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
196 | 74 | $ 267.00 | $ 1.00 | $ 256.15 | 4.23% | 256.1536037 | 307379 | 307379 | 8407.39 | 8357.34 | 72 | 66 | 150.67 | 0 | 0 | 6328.33 | 0 | 0 | 0 | 6328.33 | 307379 | 8407.3871 | 0.00 | 0.00 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
197 | 75 | $ 267.00 | $ 1.00 | $ 255.39 | 4.55% | 255.3866768 | 307379 | 307379 | 8407.39 | 8332.32 | 72 | 66 | 150.67 | 0 | 0 | 6328.33 | 0 | 0 | 0 | 6328.33 | 307379 | 8407.3871 | 0.00 | 0.00 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
198 | 76 | $ 267.00 | $ 1.00 | $ 254.62 | 4.86% | 254.6197498 | 307379 | 307379 | 8407.39 | 8307.30 | 72 | 66 | 150.67 | 0 | 0 | 6328.33 | 0 | 0 | 0 | 6328.33 | 307379 | 8407.3871 | 0.00 | 0.00 | 307381.9138 | 150.67 | 1 | ||||||||||||||||
199 | 77 | $ 267.00 | $ 1.00 | $ 253.85 | 5.18% | 253.8528229 | 307379 | 307379 | 8407.39 | 8282.28 | 72 | 66 | 150.67 | 38249.13751 | 150.67 | 6328.33 | 1 | 1 | 16055.89194 | 6177.65 | 323435 | 8432.9516 | 258.47 | 8014.25 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
200 | 78 | $ 267.00 | $ 1.00 | $ 271.16 | -1.53% | 271.1620162 | 323435 | 323434 | 8432.95 | 8407.85 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
201 | 79 | $ 267.00 | $ 1.00 | $ 270.35 | -1.24% | 270.3525774 | 323435 | 323434 | 8432.95 | 8382.76 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 1 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
202 | 80 | $ 267.00 | $ 1.00 | $ 269.54 | -0.94% | 269.5431385 | 323435 | 323434 | 8432.95 | 8357.66 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 1 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
203 | 81 | $ 267.00 | $ 1.00 | $ 268.73 | -0.65% | 268.7336997 | 323435 | 323434 | 8432.95 | 8332.56 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 1 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
204 | 82 | $ 267.00 | $ 1.00 | $ 267.92 | -0.34% | 267.9242608 | 323435 | 323434 | 8432.95 | 8307.46 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 1 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
205 | 83 | $ 267.00 | $ 1.00 | $ 267.11 | -0.04% | 267.114822 | 323435 | 323434 | 8432.95 | 8282.36 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
206 | 84 | $ 267.00 | $ 1.00 | $ 266.31 | 0.26% | 266.3053831 | 323435 | 323434 | 8432.95 | 8257.27 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
207 | 85 | $ 267.00 | $ 1.00 | $ 265.50 | 0.57% | 265.4959442 | 323435 | 323434 | 8432.95 | 8232.17 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
208 | 86 | $ 267.00 | $ 1.00 | $ 264.69 | 0.87% | 264.6865054 | 323435 | 323434 | 8432.95 | 8207.07 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
209 | 87 | $ 267.00 | $ 1.00 | $ 263.88 | 1.18% | 263.8770665 | 323435 | 323434 | 8432.95 | 8181.97 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
210 | 88 | $ 267.00 | $ 1.00 | $ 263.07 | 1.49% | 263.0676277 | 323435 | 323434 | 8432.95 | 8156.87 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
211 | 89 | $ 267.00 | $ 1.00 | $ 262.26 | 1.81% | 262.2581888 | 323435 | 323434 | 8432.95 | 8131.77 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
212 | 90 | $ 267.00 | $ 1.00 | $ 261.45 | 2.12% | 261.44875 | 323435 | 323434 | 8432.95 | 8106.68 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
213 | 91 | $ 267.00 | $ 1.00 | $ 260.64 | 2.44% | 260.6393111 | 323435 | 323434 | 8432.95 | 8081.58 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
214 | 92 | $ 267.00 | $ 1.00 | $ 259.83 | 2.76% | 259.8298723 | 323435 | 323434 | 8432.95 | 8056.48 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
215 | 93 | $ 267.00 | $ 1.00 | $ 259.02 | 3.08% | 259.0204334 | 323435 | 323434 | 8432.95 | 8031.38 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||
216 | 94 | $ 267.00 | $ 1.00 | $ 258.21 | 3.40% | 258.2109946 | 323435 | 323434 | 8432.95 | 8006.28 | 77 | 77 | 143.11 | 0 | 0 | 6177.65 | 0 | 0 | 0 | 6177.65 | 323435 | 8432.9516 | 0.00 | 0.00 | 323437.8057 | 143.11 | 1 | ||||||||||||||||