ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FISCAL REQUIREMENTS FORM (FRF) for TITLE I SCHOOLWIDE PROGRAMS
2
Fiscal Year (FY) 2021-2022
3
FRF Revision Date:
5/12/2021
4
5
School:Molokai High School Org ID:421 Contact Person:Katina Soares
6
7
LineFUNDS AVAILABLE1st Alloc2nd AllocTotal Alloc
8
1Allocation, FY 21-22 PID 18902134,400134,40018902 Maximum 15% CO20,160
9
2Carryover/Deficit, FY 20-21 PID 18902ESSA Identification (Move circle over applicable category.)
10
3Allocation, FY 21-22 PID 189351,3921,39218935 Maximum 15% CO209CSITSI
11
4Carryover/Deficit, FY 20-21 PID 18935
12
5Allocation, FY 21-22 PID 18927018927 Maximum 15% CO0
13
6Carryover/Deficit, FY 20-21 PID 18927
14
7Allocation, FY 21-220ASSURANCE
15
8Electronic signatures of the CAS and the principal assure that all expenditures are aligned with our CNA and school plan.
16
9TOTAL FUNDS AVAILABLE135,7920135,792
17
Yellow = Formulas* Complete Budget Plan below.
18
* Click on second tab below to complete Detailed Description of Expenditures on the next worksheet.
19
* When printing, print tabs 1 and 2.
20
21
BUDGET PLANPID 18902 PID 18935PID 18927
22
Title I Basic FringeTitle I PFE FringeCSI Supp.FringeSupplementalFringeTotal
23
INSTRUCTIONAL PROGRAM134,4001,39200135,792
24
Personnel Services ("A")[Fringe: Regular 63.08% average]
25
10 Teacher (e.g., Classroom, Coach)No. 0000
26
11 Other (e.g., EA, recall pay)No. 0000
27
Personnel Services ("A1")
28
(Fringe: Casual/Stipends-2.71%; Subs-8.91%)
29
12 Part-Time Teacher (PTT)No.0000
30
13 Paraprofessional Educator (PPE)No.0000
31
14 Paraprofessional Tutor (PPT)No.0000
32
15 Stipends No. of Days8014,2743870014,661
33
16 SubstitutesNo. of Days407,137636007,773
34
Supplies/Other Expenses ("B")
35
17 Supplies/Other Expenses8,0958,095
36
18 Contract Services49,09449,094
37
19 Travel12,70012,700
38
20Equipment ("C")42,07842,078
39
INSTRUCTIONAL PROGRAM SUB-TOTAL133,3771,0230000134,400
40
PARENT & FAMILY ENGAGEMENT
41
Personnel Services ("A1") [Fringe: Casual 2.71%]
42
21No.00000
43
Position Title(s) (e.g., Parent Involver, PPT)
44
22Supplies/Other Expenses ("B")0
45
PARENT & FAMILY ENGAGEMENT SUB-TOTAL000000000
46
23TOTAL PROGRAM BUDGET133,3771,023000000134,400
47
24PLANNED CARRYOVER FROM FY 21-22 TO NEXT YR.0
48
25TOTAL BUDGET PLAN 134,400000134,400
49
(Line 25 Total Budget Plan must equal Line 9 Total Funds Available.)
50
UNALLOCATED FUNDS01,392001,392
51
Submittal: 1) School uploads FRF and assigns to Linker. 2) Linker reviews and verifies. 3) Principal e-signs and assigns to CAS. 4) CAS e-signs and assigns to Linker. 5) Linker verifies FRF.
52
Abbreviations:PID = Program IDCO = Carryover PFE = Parent & FamilyEngagement
53
No. = NumberCA = Complex Area CSI = Comprehensive Support & Improvement
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100