ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACAD
1
2
Contact hello@stitchi.co for granting access
3
4
5
Newsletter Tiered Referral Program CAC Calculation Template -By Stitchi.co
Sample
6
*Fill values in product cost, shipping, and number of referral columns to get the CAC. The error will get removed automatically
7
Product
(Customized with your logo)		Product costShipping costNumber of referrals (milestone)Accumulated costCAC per Subscriber*Product
(Customized with your logo)		Product costShippingNumber of referralsAccumulated costCAC per Subscriber
8
$0#DIV/0!Basic Tote$6$5.995$12.0$2.4
9
$0#DIV/0!Tee$10$5.9915$28.0$1.9
10
$0#DIV/0!Cotton Zipper Tote$14$5.9925$48.0$1.9
11
$0#DIV/0!Roll Duffel Bag$15$5.9950$69.0$1.4
12
$0#DIV/0!Quality Utility Bag$19$5.9975$94.0$1.3
13
$0#DIV/0!2-in-1 Hoodie, Convertible to backpack$38$5.99100$137.9$1.4
14
$0#DIV/0!
15
$0#DIV/0!
16
$0#DIV/0!
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100