Family-Budget.xlsx

	A	B	C	D	E	G
1			Family Budget			By Sam Michael
2	Income					https://saveandearnmoney.com
3		Estimated	Actual	Difference	%
4	Your income		3600	-3600	50.74%
5	Spouse income		3000	-3000	42.28%
6	Child support		495	-495	6.98%
7	Other income		0	0	0.00%
8
9	Total Income	0	7095	-7095	100.00%
10				0
11	Expenses			0
12		Estimated	Actual	Difference	%
13	Housing
14	Mortgage/Rent		1960	-1960	27.63%
15	Maintenance		210	-210	2.96%
16	Utilities
17	Electricity			0	0.00%
18	gas			0	0.00%
19	Garbage			0	0.00%
20	Water			0	0.00%
21	Cable/Satellite			0	0.00%
22	Internet			0	0.00%
23	Cell Phone 1			0	0.00%
24	Cell Phone 2			0	0.00%
25	Other Phone			0	0.00%
26	Insurance
27	Home			0	0.00%
28	Auto			0	0.00%
29	Life			0	0.00%
30	Other			0	0.00%
31	Automobile
32	Gasoline			0	0.00%
33	Car Loan			0	0.00%
34	Maintenance & Repairs			0	0.00%
35	Public Transit			0	0.00%
36	Food
37	Groceries			0	0.00%
38	Restaurants			0	0.00%
39	Services
40	Medical & Dental			0	0.00%
41	Hair cut			0	0.00%
42	other			0	0.00%
43	Entertainment
44	Events & Theater			0	0.00%
45	Travel			0	0.00%
46	Gifts			0	0.00%
47	Clothing			0	0.00%
48	Pet care			0	0.00%
49	Cleaning & Laundry			0	0.00%
50	Debt Payments
51	Loan 1			0	0.00%
52	Loan 2			0	0.00%
53	Loan 3			0	0.00%
54	Credit Cards Payments
55	AMEX card 1			0	0.00%
56	AMEX card 2			0	0.00%
57	Master card 1			0	0.00%
58	Master card 2			0	0.00%
59	Master card 3			0	0.00%
60	Visa card 1			0	0.00%
61	Visa card 2			0	0.00%
62	Visa card 3			0	0.00%
63	Store card 1			0	0.00%
64	Store card 2			0	0.00%
65	Donations and savings
66	Donation 1			0	0.00%
67	Donation 2			0	0.00%
68	IRA/RRSP			0	0.00%
69	Emergency fund			0	0.00%
70	52 weeks money challenge			0	0.00%
71	Other savings			0	0.00%
72	Total Expenses	0	2170		30.58%
73	Total Income - Total Expenses =		4925		69.42%
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100