ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
OASIS PLUMBING & MECHANICAL LLC
3
12316a N May Ave, Oklahoma City, OK 73120, United States
4
5
6
Proposal Date: November 13, 2023
7
Project Name: KELLY HOLLOW
8
Client: Oasis Plumbing & Mechanical, LLC 
9
Plan Date: 9-15-2023
10
11
PROJECT PROPOSAL
12
ITEMDESCRIPTIONQUANTITYUOMTOTAL MATERIAL (US$)TOTAL LABOUR (US$)TOTAL AMOUNT(US$)
13
14
I.
DIRECT COST
 4,193,115.61
15
A.
HVAC WORKS
 2,529,629.05
16
1.0
HEATING AND AIRCONDITIONING EQUIPMENT & ACCESSORIES
1.00lot 524,879.25 157,515.00 682,394.25
17
2.0
HEATING & AICONDITIONING DUCTWORKS & ACCESSORIES
1.00lot 1,017,655.91 278,800.83 1,296,456.75
18
3.0
AIRCONDITIONING CONDENSATE DRAIN
1.00lot 10,371.78 9,605.25 19,977.03
19
4.0
EXHAUST SYSTEM EQUIPMENT & ACCESSORIES
1.00lot 160,984.90 114,744.00 275,728.90
20
5.0
EXHAUST SYSTEM DUCTWORKS & ACCESSORIES
1.00lot 152,387.40 86,484.72 238,872.13
21
6.0
MISCELLANEOUS ITEMS
1.00lot 9,000.00 7,200.00 16,200.00
22
23
B
PLUMBING WORKS
 1,663,486.56
24
1.0
UTILITY WORKS
1.00lot8,000.000.00 8,000.00
25
2.0
SUPPLY & INSTALLATION OF PLUMBING FIXTURES, EQUIPMENT, ETC.
1.00lot690,142.43107,862.00 810,100.43
26
3.0
SUPPLY & INSTALLATION OF DOMESTIC WATER LINES
1.00lot158,219.07164,038.92 336,699.75
27
4.0
SUPPLY & INSTALLATION OF SANITARY LINE
1.00lot88,222.70127,090.94 235,044.16
28
5.0
SUPPLY & INSTALLATION OF VENT LINE
1.00lot101,305.64107,424.24 224,407.72
29
6.0
SUPPLY & INSTALLATION OF GAS LINE
1.00lot480.06855.00 1,414.49
30
7.0
MISCELLANEOUS ITEMS
1.00lot0.0047,820.00 47,820.00
31
32
II
ALTERNATIVES
 -
33
1.0
Alternate 1
1.00lot
34
2.0
Altenate 2
1.00lot
35
36
II
COMPANY PROFIT & OVERHEAD
1.00lot 838,623.12
37
38
39
S U B T O T A L ……
 5,031,738.73
40
41
42
III.TAX
43
44
45
46
47
G R A N D T O T A L ……
 5,031,738.73
48
49
50
51
ESTIMATE NOTES / INCLUSIONS:
52
THIS PROJECT IS RENOVATION WORKS, EXPANSION OF THE SCHOOL BUILDING BELOW ARE THE FOLLOWING SCOPES
53
HVAC
54
[A]
SUPPLY AND INSTALL OF HEATING AND AIRCONDITIONING EQUIPMENT & ACCESSORIES
55
[B]
SUPPLY AND INSTALL OF HEATING & AICONDITIONING DUCTWORKS, AIR DEVICES, DAMPERS & ACCESSORIES
56
[C]
SUPPLY AND INSTALL OF EXHAUST SYSTEM EQUIPMENT & ACCESSORIES
57
[D]
SUPPLY AND INSTALL OF EXHAUST SYSTEM DUCTWORKS, AIR DEVICES, DAMPERS & ACCESSORIES
58
[E]
MISCELLANEOUS ITEMS
59
PLUMBING
60
[A]
SUPPLY AND INSTALLATION OF SITE UTILITIES
61
[B]
SUPPLY AND INSTALLATION OF PLUMBING FIXTURES AND EQUIPMENT
62
[C]
SUPPLY AND INSTALLATION OF WATER PIPING(TYPE L COPPER PIPE)
63
[D]
SUPPLY AND INSTALLATION OF SANITARY(PVC SCHED 40)
64
[E]
SUPPLY AND INSTALLATION OF VENT LINE.( PVC SCHED 40)
65
[F]
SUPPLY AND INSTALLATION OF GAS LINE.(BLACK STEEL SCHED 40)
66
[G]
MISCELLANEOUS ITEMS
67
[H]
SEE ASSUMPTIONS-REMARKS FOR TAKE OFF CONSIDERATIONS
68
69
EXCLUSIONS:
70
HVAC
71
[A]
SUPPLY AND INSTALL OF REFRIGERANT PIPES
72
PLUMBING
73
[A]
SITE UTILITY FOR GAS LINE AT CLUB HOUSE(SEE ASSUMPTION-REMARKS FOR CLARIFICATIONS)
74
[B]
SUPPLY AND INSTALLATION OF STORM WATER
75
76
PROJECT ACKNOWLEDGEMENTS:
77
[A]
THESE PRICES REFLECTED ARE ESTIMATED COSTS ONLY. PRICES MAY VARY BASED ON MARKET CHANGES AND AVAILABILTY OF RESOURCES. THE PRICE SHOWN DOES
78
NOT INCLUDE ECONOMY INFLATION CHANGES, CHANGE OF ORDERS, AND/OR UPGRADES WHERE APPLICABLE.
79
[B]
APPLICABLE SALES TAX APPLIES UNLESS TAX EXEMPT CERTIFICATE IS PROVIDED
80
81
PRICE EXCLUSIONS
82
[A]
ALL ITEMS NOT SPECIFICALLY MENTION ABOVE SUMMARY AND THE DETAILED SCOPE OF WORK
83
[B]
ALL UNFORESEEN CONDITIONS
84
[C]
ANY NECESSARY REPAIR AND/OR RECONDITIONING OF EXSTING PLUMBING SYSTEMS
85
[D]
ALL ADDITIONAL WORK SCOPES TO BRING PLUMBING SERVICE CONNECTIONS INTO TENANT/PROPERTY SPACE
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100