MPW Expected Dividend.xlsx

	A	B	C	M
1	Cash revenues from the normalized portfolio:	$ 832,000	See the table entitled "Q4 2023 Consolidated Revenue Attribution ($ amounts in millions)" in MPW's press release from 2/21/2024:	https://www.medicalpropertiestrust.com/press-release?page=https://medicalpropertiestrust.gcs-web.com/news-releases/news-release-details/medical-properties-trust-inc-reports-fourth-quarter-and-full-2
2	Interest	$ (411,171)	From balance sheet
3	G&A	$ (145,588)	From income statement
4	Unreimbursed property-related expenses	$ (12,267)	From income statement
5	Cash available for distributions	$ 262,974
6	Payout ratio (assumed, conservative)	60.00%
7	Cash distributed	$ 157,784
8	Shares outstanding	598,991	From balance sheet
9	Reasonable expected dividend per share	$ 0.26
10	Current quote	$ 4.37	5/8/2024
11	Yield	6.03%
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100