4th B&C Payment FY 2022.xlsx

	A	B	C	D	E	F	G	H	I	J
1	CLASS B AND C ROADS DISTRIBUTION
2	Fourth Allocation
3	January 1, 2022 - February 29, 2022
4
5	Tax Account	Primary Key	Counties, Cities, and Towns	County	Population	Adjusted Population for Allocation	Mileage	Weighted Mileage	Sub-Total Allocation	Hold Harmless Payment 6

6	01002	Beaver02	Beaver	Beaver	3,592	3,592.00	50.45	208.90	$ 44,133.09	See HH Calc
7	01000	Beaver01	Beaver Uninc	Beaver	1,242	1,242.00	962.05	2,278.25	$ 296,571.73	See HH Calc
8	01008	Beaver03	Milford	Beaver	1,431	1,431.00	17.48	75.73	$ 16,626.50	See HH Calc
9	01009	Beaver04	Minersville	Beaver	807	807.00	10.76	50.20	$ 10,331.85	See HH Calc
10	02004	Box Elder02	Bear River	Box Elder	877	877.00	7.92	35.04	$ 8,739.56	See HH Calc
11	02000	Box Elder01	Box Elder Uninc	Box Elder	10,379	10,379.00	1,351.28	3,569.02	$ 505,670.89	See HH Calc
12	02017	Box Elder03	Brigham City	Box Elder	19,650	19,650.00	98.76	476.28	$ 156,436.74	See HH Calc
13	02025	Box Elder04	Corinne	Box Elder	809	809.00	13.73	62.26	$ 11,879.48	See HH Calc
14	02032	Box Elder05	Deweyville	Box Elder	417	417.00	0.65	2.80	$ 2,387.97	See HH Calc
15	02035	Box Elder06	Elwood	Box Elder	1,173	1,173.00	19.12	91.55	$ 17,387.34	See HH Calc
16	02041	Box Elder07	Fielding	Box Elder	546	546.00	5.21	25.69	$ 5,935.18	See HH Calc
17	02044	Box Elder08	Garland	Box Elder	2,589	2,589.00	13.33	65.45	$ 20,955.41	See HH Calc
18	02054	Box Elder09	Honeyville	Box Elder	1,606	1,606.00	19.90	91.94	$ 19,545.91	See HH Calc
19	02057	Box Elder10	Howell	Box Elder	240	240.00	29.30	68.80	$ 9,942.26	See HH Calc
20	02069	Box Elder11	Mantua	Box Elder	1,090	1,090.00	12.99	53.91	$ 12,183.24	See HH Calc
21	02086	Box Elder12	Perry	Box Elder	5,555	5,555.00	34.21	144.41	$ 45,469.72	See HH Calc
22	02090	Box Elder13	Plymouth	Box Elder	427	427.00	14.24	43.15	$ 7,582.11	See HH Calc
23	02092	Box Elder14	Portage	Box Elder	273	273.00	8.74	32.87	$ 5,521.18	See HH Calc
24	02100	Box Elder15	Snowville	Box Elder	163	163.00	6.50	31.90	$ 4,861.75	See HH Calc
25	02113	Box Elder16	Tremonton	Box Elder	9,894	9,894.00	38.80	192.95	$ 72,791.78	See HH Calc
26	02120	Box Elder17	Willard	Box Elder	1,978	1,978.00	16.22	69.64	$ 18,513.96	See HH Calc
27	03001	Cache02	Amalga	Cache	482	438.14	10.19	45.13	$ 7,888.85	See HH Calc
28	03000	Cache01	Cache Uninc	Cache	7,178	18,641.56	605.16	1,805.79	$ 321,064.67	See HH Calc
29	03014	Cache03	Clarkston	Cache	749	680.84	8.64	37.50	$ 8,097.91	See HH Calc
30	03017	Cache04	Cornish	Cache	274	249.07	8.61	33.27	$ 5,455.63	See HH Calc
31	03032	Cache05	Hyde Park	Cache	5,234	4,757.72	38.75	187.75	$ 47,113.43	See HH Calc
32	03033	Cache06	Hyrum	Cache	9,362	8,510.08	47.55	227.82	$ 70,498.29	See HH Calc
33	03036	Cache07	Lewiston	Cache	1,939	1,762.55	41.93	193.12	$ 33,210.87	See HH Calc
34	03038	Cache08	Logan	Cache	52,778	47,975.31	164.91	758.40	$ 330,365.54	See HH Calc
35	03041	Cache09	Mendon	Cache	1,339	1,217.15	10.43	50.98	$ 12,428.88	See HH Calc
36	03044	Cache10	Millville	Cache	2,326	2,114.34	14.34	70.92	$ 19,341.20	See HH Calc
37	03047	Cache11	Newton	Cache	789	717.20	9.10	44.90	$ 9,218.65	See HH Calc
38	03098	Cache12	Nibley	Cache	7,328	6,661.17	33.35	163.93	$ 53,346.28	See HH Calc
39	03049	Cache13	North Logan	Cache	10,986	9,986.30	50.40	249.09	$ 80,400.28	See HH Calc
40	03053	Cache14	Paradise	Cache	971	882.64	12.77	61.57	$ 12,150.14	See HH Calc
41	03056	Cache15	Providence	Cache	8,218	7,470.18	39.44	195.13	$ 61,265.04	See HH Calc
42	03059	Cache16	Richmond	Cache	2,914	2,648.83	20.00	100.00	$ 25,652.63	See HH Calc
43	03060	Cache17	River Heights	Cache	2,144	1,948.90	8.65	41.75	$ 14,815.70	See HH Calc
44	03062	Cache18	Smithfield	Cache	13,571	12,336.07	59.20	296.00	$ 97,826.34	See HH Calc
45	03081	Cache19	Trenton	Cache	512	465.41	12.64	49.82	$ 8,619.74	See HH Calc
46	03076	Cache20	Wellsville	Cache	4,060	3,690.55	28.06	137.90	$ 35,559.12	See HH Calc
47	04000	Carbon01	Carbon Uninc	Carbon	6,897	6,897.00	680.10	2,063.28	$ 296,700.28	See HH Calc
48	04058	Carbon02	East Carbon	Carbon	1,556	1,556.00	16.02	73.53	$ 16,954.75	See HH Calc
49	04016	Carbon03	Helper	Carbon	2,112	2,112.00	19.90	95.90	$ 22,515.26	See HH Calc
50	04035	Carbon04	Price	Carbon	8,216	8,216.00	53.60	260.50	$ 73,233.40	See HH Calc
51	04040	Carbon05	Scofield	Carbon	26	26.00	2.93	11.05	$ 1,535.73	See HH Calc
52	04053	Carbon07	Wellington	Carbon	1,605	1,605.00	14.10	60.48	$ 15,529.25	See HH Calc
53	05000	Daggett01	Daggett Uninc	Daggett	486	486.00	246.64	684.74	$ 89,685.12	See HH Calc
54	05002	Daggett02	Dutch John	Daggett	141	141.00	15.26	48.01	$ 6,808.96	See HH Calc
55	05006	Daggett03	Manila	Daggett	308	308.00	10.00	28.01	$ 5,071.89	See HH Calc
56	06004	Davis02	Bountiful	Davis	45,762	39,761.84	158.96	794.80	$ 295,005.21	See HH Calc
57	06006	Davis03	Centerville	Davis	16,884	14,670.23	63.96	305.64	$ 110,423.70	See HH Calc
58	06008	Davis04	Clearfield	Davis	31,909	27,725.20	72.41	362.05	$ 181,198.78	See HH Calc
59	06059	Davis05	Clinton	Davis	23,386	20,319.71	76.90	384.50	$ 147,994.61	See HH Calc
60	06000	Davis01	Davis Uninc	Davis	3,708	50,775.06	27.21	136.05	$ 264,639.00	See HH Calc
61	06017	Davis06	Farmington	Davis	24,531	21,314.58	83.41	414.32	$ 156,642.59	See HH Calc
62	06010	Davis07	Fruit Heights	Davis	6,101	5,301.06	23.73	118.65	$ 40,948.02	See HH Calc
63	06026	Davis08	Kaysville	Davis	32,945	28,625.36	116.34	581.70	$ 213,592.65	See HH Calc
64	06030	Davis09	Layton	Davis	81,773	71,051.20	270.79	1,352.39	$ 518,497.81	See HH Calc
65	06035	Davis10	North Salt Lake	Davis	21,907	19,034.63	63.12	315.60	$ 132,949.75	See HH Calc
66	06045	Davis11	South Weber	Davis	7,867	6,835.51	31.84	156.02	$ 53,186.67	See HH Calc
67	06048	Davis12	Sunset	Davis	5,475	4,757.14	18.83	94.15	$ 35,174.72	See HH Calc
68	06049	Davis13	Syracuse	Davis	32,141	27,926.78	112.16	559.66	$ 207,379.80	See HH Calc
69	06061	Davis14	West Bountiful	Davis	5,917	5,141.18	26.21	130.51	$ 41,681.77	See HH Calc
70	06056	Davis15	West Point	Davis	10,963	9,525.57	48.15	235.05	$ 76,366.01	See HH Calc
71	06057	Davis16	Woods Cross	Davis	11,410	9,913.96	34.62	173.10	$ 70,357.72	See HH Calc
72	07001	Duchesne02	Altamont	Duchesne	239	239.00	3.26	14.47	$ 3,009.22	See HH Calc
73	07008	Duchesne03	Duchesne	Duchesne	1,588	1,588.00	23.65	101.30	$ 20,651.83	See HH Calc
74	07000	Duchesne01	Duchesne Uninc	Duchesne	10,318	10,318.00	1,123.65	3,662.40	$ 517,281.63	See HH Calc
75	07017	Duchesne04	Myton	Duchesne	561	561.00	11.06	50.62	$ 9,187.31	See HH Calc
76	07019	Duchesne05	Roosevelt	Duchesne	6,747	6,747.00	50.29	240.50	$ 63,528.53	See HH Calc
77	07020	Duchesne06	Tabiona	Duchesne	143	143.00	2.33	9.94	$ 1,964.00	See HH Calc
78	08001	Emery02	Castle Dale	Emery	1,492	1,492.00	14.24	71.14	$ 16,338.28	See HH Calc
79	08003	Emery03	Clawson	Emery	162	162.00	3.23	14.53	$ 2,641.86	See HH Calc
80	08004	Emery04	Cleveland	Emery	497	497.00	6.04	29.96	$ 6,241.04	See HH Calc
81	08007	Emery05	Elmo	Emery	405	405.00	6.84	30.45	$ 5,855.46	See HH Calc
82	08008	Emery06	Emery	Emery	307	307.00	10.06	47.48	$ 7,549.84	See HH Calc
83	08000	Emery01	Emery Uninc	Emery	1,503	1,503.00	1,092.72	2,811.24	$ 365,809.85	See HH Calc
84	08009	Emery07	Ferron	Emery	1,474	1,474.00	16.46	80.80	$ 17,482.45	See HH Calc
85	08011	Emery08	Green River	Emery	847	847.00	18.72	79.47	$ 14,259.17	See HH Calc
86	08012	Emery09	Huntington	Emery	1,914	1,914.00	19.81	93.05	$ 21,187.51	See HH Calc
87	08016	Emery10	Orangeville	Emery	1,224	1,224.00	12.64	60.59	$ 13,687.70	See HH Calc
88	09001	Garfield02	Antimony	Garfield	118	118.00	8.00	24.19	$ 3,659.41	See HH Calc
89	09002	Garfield03	Boulder	Garfield	227	227.00	7.70	32.65	$ 5,269.09	See HH Calc
90	09003	Garfield04	Bryce Canyon	Garfield	336	336.00	1.86	9.30	$ 2,822.36	See HH Calc
91	09004	Garfield05	Cannonville	Garfield	186	186.00	1.79	7.72	$ 1,890.33	See HH Calc
92	09005	Garfield06	Escalante	Garfield	786	786.00	19.25	92.50	$ 15,623.67	See HH Calc
93	09000	Garfield01	Garfield Uninc	Garfield	866	866.00	877.82	1,977.31	$ 256,364.58	See HH Calc
94	09006	Garfield07	Hatch	Garfield	132	132.00	3.95	18.22	$ 2,966.30	See HH Calc
95	09008	Garfield08	Henrieville	Garfield	221	221.00	1.98	9.06	$ 2,231.67	See HH Calc
96	09011	Garfield09	Panguitch	Garfield	1,725	1,725.00	24.03	109.56	$ 22,372.38	See HH Calc
97	09015	Garfield10	Tropic	Garfield	486	486.00	26.60	89.20	$ 13,741.77	See HH Calc
98	10005	Grand02	Castle Valley	Grand	347	347.00	17.67	46.26	$ 7,589.08	See HH Calc
99	10000	Grand01	Grand Uninc	Grand	3,956	3,956.00	1,519.33	3,584.99	$ 476,425.43	See HH Calc
100	10011	Grand03	Moab	Grand	5,366	5,366.00	27.49	135.35	$ 43,393.90	See HH Calc